Green Impact Partners Inc.
GIP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,577 | CA$1,615 | CA$2,692 | CA$4,498 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,474 | CA$13,660 | CA$18,385 | CA$17,246 |
| Inventory | CA$979 | CA$857 | CA$2,065 | CA$1,038 |
| Other Curr. Assets | CA$3,509 | CA$1,754 | CA$2,600 | CA$778 |
| Total Curr. Assets | CA$22,539 | CA$17,886 | CA$25,742 | CA$23,560 |
| Property Plant & Equip (Net) | CA$138,509 | CA$136,655 | CA$194,267 | CA$143,795 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$3,001 |
| Intangibles | CA$1,377 | CA$1,461 | CA$1,695 | CA$1,781 |
| Long-Term Investments | CA$7,835 | CA$28,891 | CA$2,803 | CA$2,803 |
| Tax Assets | CA$546 | CA$446 | CA$2,141 | CA$1,130 |
| Other NC Assets | CA$0 | CA$3,173 | CA$329 | CA$0 |
| Total NC Assets | CA$148,267 | CA$170,626 | CA$201,235 | CA$152,510 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$170,806 | CA$188,512 | CA$226,977 | CA$176,070 |
| Liabilities | – | – | – | – |
| Payables | CA$15,613 | CA$19,214 | CA$21,031 | CA$21,020 |
| Short-Term Debt | CA$28,131 | CA$8,852 | CA$348 | CA$232 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | -CA$8,811 | -CA$21,031 | -CA$21,020 |
| Other Curr. Liab. | CA$12,481 | -CA$10,403 | CA$8,477 | CA$0 |
| Total Curr. Liab. | CA$56,225 | CA$28,066 | CA$29,856 | CA$21,252 |
| LT Debt | CA$446 | CA$30,946 | CA$66,057 | CA$136 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$14,287 |
| Deferred Tax Liab, NC | CA$4,878 | CA$3,761 | CA$3,341 | CA$3,368 |
| Other NC Liab. | CA$10,691 | CA$8,868 | CA$10,053 | CA$9,288 |
| Total NC Liab. | CA$16,015 | CA$43,575 | CA$79,451 | CA$27,079 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$72,240 | CA$71,641 | CA$109,307 | CA$48,331 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$119,408 | CA$118,211 | CA$107,449 | CA$112,856 |
| Retained Earnings | -CA$43,486 | -CA$21,480 | -CA$7,581 | CA$1,759 |
| AOCI | CA$1,961 | CA$389 | CA$2,096 | CA$293 |
| Other Equity | CA$7,137 | CA$6,062 | CA$1,903 | CA$36 |
| Total Equity | CA$85,020 | CA$103,182 | CA$103,867 | CA$114,944 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$13,546 | CA$13,689 | CA$13,803 | CA$12,795 |
| Total Liab. & Tot. Equity | CA$170,806 | CA$188,512 | CA$226,977 | CA$176,070 |
| Net Debt | CA$27,000 | CA$38,183 | CA$63,713 | -CA$4,130 |