Green Impact Partners Inc.
GIP.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16,820 | CA$27,855 | CA$35,847 | CA$36,970 |
| % Growth | -39.6% | -22.3% | -3% | – |
| Cost of Goods Sold | CA$15,154 | CA$25,379 | CA$33,978 | CA$34,175 |
| Gross Profit | CA$1,666 | CA$2,476 | CA$1,869 | CA$2,795 |
| % Margin | 9.9% | 8.9% | 5.2% | 7.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,817 | CA$3,179 | CA$2,753 | CA$3,368 |
| SG&A Expenses | CA$3,817 | CA$3,179 | CA$2,753 | CA$3,368 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$319 | CA$820 | CA$722 | CA$519 |
| Operating Expenses | CA$3,498 | CA$3,999 | CA$3,475 | CA$3,887 |
| Operating Income | -CA$2,390 | -CA$1,523 | -CA$1,606 | -CA$1,092 |
| % Margin | -14.2% | -5.5% | -4.5% | -3% |
| Other Income/Exp. Net | -CA$740 | -CA$3,201 | -CA$4,053 | -CA$4,012 |
| Pre-Tax Income | -CA$3,130 | -CA$4,724 | -CA$5,659 | -CA$5,104 |
| Tax Expense | CA$244 | CA$93 | CA$14 | CA$342 |
| Net Income | -CA$3,379 | -CA$4,827 | -CA$5,592 | -CA$5,433 |
| % Margin | -20.1% | -17.3% | -15.6% | -14.7% |
| EPS | -0.16 | -0.22 | -0.26 | -0.25 |
| % Growth | 27.3% | 15.4% | -4% | – |
| EPS Diluted | -0.16 | -0.22 | -0.26 | -0.25 |
| Weighted Avg Shares Out | 21,607 | 21,589 | 21,558 | 21,558 |
| Weighted Avg Shares Out Dil | 21,607 | 21,589 | 21,558 | 21,558 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,031 | CA$704 | CA$649 | CA$354 |
| Depreciation & Amortization | CA$239 | CA$1,523 | CA$1,528 | CA$1,532 |
| EBITDA | -CA$343 | -CA$2,497 | -CA$3,482 | -CA$3,251 |
| % Margin | -2% | -9% | -9.7% | -8.8% |