Gigante Salmon AS
GIGA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 48,864 | NOK 60 | NOK 151 | NOK 1,902 |
| % Growth | 81,340% | -60.3% | -92.1% | – |
| Cost of Goods Sold | NOK 24,432 | NOK 100 | NOK 0 | -NOK 1,902 |
| Gross Profit | NOK 24,432 | -NOK 40 | NOK 55 | NOK 3,804 |
| % Margin | 50% | -66.7% | 36.4% | 200% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 18,045 | NOK 3,284 | NOK 3,767 | NOK 1,774 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 15,173 | NOK 60 | NOK 151 | NOK 1,579 |
| Operating Expenses | NOK 2,872 | NOK 3,384 | NOK 3,863 | NOK 3,709 |
| Operating Income | -NOK 2,970 | -NOK 3,324 | -NOK 3,712 | -NOK 1,806 |
| % Margin | -6.1% | -5,540% | -2,458.3% | -95% |
| Other Income/Exp. Net | NOK 408 | NOK 4,319 | NOK 4,629 | NOK 848 |
| Pre-Tax Income | -NOK 2,562 | NOK 995 | NOK 917 | -NOK 958 |
| Tax Expense | -NOK 464 | NOK 267 | -NOK 4,667 | -NOK 3,698 |
| Net Income | -NOK 2,098 | NOK 728 | NOK 5,584 | NOK 2,739 |
| % Margin | -4.3% | 1,213.3% | 3,698% | 144% |
| EPS | -0.012 | 0.005 | 0.052 | 0.026 |
| % Growth | -332.1% | -89.9% | 103.5% | – |
| EPS Diluted | -0.012 | 0.005 | 0.052 | 0.026 |
| Weighted Avg Shares Out | 171,264 | 137,633 | 106,754 | 106,754 |
| Weighted Avg Shares Out Dil | 171,264 | 137,633 | 106,754 | 106,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 3,685 | NOK 5,570 | NOK 4,662 | NOK 848 |
| Interest Expense | NOK 619 | NOK 24 | NOK 29 | NOK 0 |
| Depreciation & Amortization | NOK 98 | NOK 100 | NOK 96 | NOK 32 |
| EBITDA | -NOK 2,872 | NOK 1,119 | NOK 1,013 | -NOK 926 |
| % Margin | -5.9% | 1,865% | 670.9% | -48.7% |