Greenhill & Co., Inc.
GHL · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $258,454 | $317,539 | $311,678 | $301,012 |
| % Growth | -18.6% | 1.9% | 3.5% | – |
| Cost of Goods Sold | $179,801 | $190,546 | $194,084 | $178,946 |
| Gross Profit | $78,653 | $126,993 | $117,594 | $122,066 |
| % Margin | 30.4% | 40% | 37.7% | 40.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,114 | $39,051 | $47,724 | $55,769 |
| SG&A Expenses | $28,114 | $39,051 | $47,724 | $55,769 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $29,969 | $16,685 | $14,622 | $20,454 |
| Operating Expenses | $58,083 | $55,736 | $62,346 | $76,223 |
| Operating Income | $20,570 | $71,257 | $55,248 | $45,843 |
| % Margin | 8% | 22.4% | 17.7% | 15.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$27,420 |
| Pre-Tax Income | $5,101 | $59,111 | $39,761 | $18,423 |
| Tax Expense | $1,827 | $16,799 | $8,427 | $7,445 |
| Net Income | $3,274 | $42,312 | $31,334 | $10,978 |
| % Margin | 1.3% | 13.3% | 10.1% | 3.6% |
| EPS | 0.18 | 2.21 | 1.65 | 0.46 |
| % Growth | -91.9% | 33.9% | 258.7% | – |
| EPS Diluted | 0.15 | 1.73 | 1.36 | 0.45 |
| Weighted Avg Shares Out | 24,506 | 24,458 | 23,040 | 24,025 |
| Weighted Avg Shares Out Dil | 24,506 | 24,506 | 23,078 | 24,272 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15,469 | $12,146 | $15,487 | $27,420 |
| Depreciation & Amortization | $2,564 | $2,998 | $2,168 | $2,565 |
| EBITDA | $0 | $0 | $0 | $75,253 |
| % Margin | 0% | 0% | 0% | 25% |