Gamehost Inc.
GHIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $82,395 | $83,360 | $69,700 | $33,300 |
| % Growth | -1.2% | 19.6% | 109.3% | – |
| Cost of Goods Sold | $50,058 | $48,567 | $46,000 | $24,900 |
| Gross Profit | $32,337 | $34,794 | $23,700 | $8,400 |
| % Margin | 39.2% | 41.7% | 34% | 25.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,862 | $3,814 | $3,000 | $2,400 |
| SG&A Expenses | $3,862 | $3,814 | $3,000 | $2,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $515 | $603 | $200 | $200 |
| Operating Expenses | $4,377 | $4,417 | $4,800 | -$1,100 |
| Operating Income | $27,960 | $30,377 | $19,100 | $9,700 |
| % Margin | 33.9% | 36.4% | 27.4% | 29.1% |
| Other Income/Exp. Net | -$2,424 | -$3,016 | -$2,814 | -$2,100 |
| Pre-Tax Income | $25,537 | $27,361 | $16,300 | $7,600 |
| Tax Expense | $5,884 | $6,304 | $3,300 | $1,500 |
| Net Income | $19,653 | $21,058 | $12,671 | $5,600 |
| % Margin | 23.9% | 25.3% | 18.2% | 16.8% |
| EPS | 0.92 | 0.97 | 0.56 | 0.24 |
| % Growth | -5.2% | 73.2% | 133.3% | – |
| EPS Diluted | 0.92 | 0.97 | 0.56 | 0.24 |
| Weighted Avg Shares Out | 21,265 | 21,770 | 22,500 | 23,000 |
| Weighted Avg Shares Out Dil | 21,265 | 21,770 | 22,500 | 23,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $212 | $302 | $100 | $100 |
| Interest Expense | $2,659 | $3,321 | $2,600 | $1,700 |
| Depreciation & Amortization | $4,205 | $4,276 | $4,800 | $4,400 |
| EBITDA | $32,401 | $34,958 | $23,641 | $13,700 |
| % Margin | 39.3% | 41.9% | 33.9% | 41.1% |