Grand Havana, Inc.
GHAV · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,061 | $3,338 | $577 | $263 |
| % Growth | -38.3% | 478.7% | 119.5% | – |
| Cost of Goods Sold | $1,828 | $3,430 | $729 | $817 |
| Gross Profit | $233 | -$92 | -$152 | -$554 |
| % Margin | 11.3% | -2.7% | -26.4% | -210.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $415 | $458 | $202 | $202 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $415 | $458 | $202 | $202 |
| Operating Income | -$182 | -$550 | -$354 | -$756 |
| % Margin | -8.8% | -16.5% | -61.5% | -287.7% |
| Other Income/Exp. Net | $796 | $369 | -$1,340 | $1,666 |
| Pre-Tax Income | $614 | -$181 | -$1,695 | $910 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $614 | -$181 | -$1,695 | $910 |
| % Margin | 29.8% | -5.4% | -293.8% | 346.5% |
| EPS | 0.001 | -0.001 | -0.01 | 0.009 |
| % Growth | 300% | 92.9% | -207.6% | – |
| EPS Diluted | 0 | -0.001 | -0.01 | 0.009 |
| Weighted Avg Shares Out | 431,867 | 271,939 | 171,243 | 99,045 |
| Weighted Avg Shares Out Dil | 503,983 | 271,939 | 171,243 | 99,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,018 | $532 | $466 | $505 |
| Depreciation & Amortization | $44 | $66 | $67 | $27 |
| EBITDA | $1,675 | $417 | -$1,161 | $1,441 |
| % Margin | 81.3% | 12.5% | -201.2% | 548.6% |