Gamehost Inc.
GH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,394 | CA$13,979 | CA$15,600 | CA$15,600 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,027 | CA$3,458 | CA$2,500 | CA$5,100 |
| Inventory | CA$716 | CA$753 | CA$700 | CA$600 |
| Other Curr. Assets | CA$1,437 | CA$1,461 | CA$600 | CA$1,400 |
| Total Curr. Assets | CA$19,573 | CA$19,652 | CA$20,000 | CA$22,700 |
| Property Plant & Equip (Net) | CA$78,211 | CA$81,691 | CA$85,300 | CA$87,300 |
| Goodwill | CA$57,891 | CA$57,891 | CA$57,900 | CA$57,900 |
| Intangibles | CA$19,000 | CA$19,000 | CA$19,000 | CA$19,000 |
| Long-Term Investments | CA$1,164 | CA$0 | CA$1,200 | CA$1,500 |
| Tax Assets | CA$0 | CA$0 | CA$2,800 | CA$3,000 |
| Other NC Assets | CA$2,501 | CA$1,164 | -CA$2,800 | -CA$3,000 |
| Total NC Assets | CA$158,766 | CA$159,745 | CA$163,400 | CA$165,700 |
| Other Assets | -CA$2,501 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$175,838 | CA$179,397 | CA$183,400 | CA$188,400 |
| Liabilities | – | – | – | – |
| Payables | CA$4,729 | CA$3,952 | CA$3,327 | CA$3,900 |
| Short-Term Debt | CA$14,557 | CA$21,445 | CA$27,989 | CA$27,400 |
| Tax Payable | CA$73 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$28,200 |
| Other Curr. Liab. | CA$1,052 | CA$1,449 | CA$1,966 | CA$0 |
| Total Curr. Liab. | CA$20,411 | CA$26,846 | CA$33,300 | CA$31,300 |
| LT Debt | CA$33,709 | CA$36,330 | CA$11,600 | CA$34,500 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$27,200 | CA$22,300 |
| Deferred Tax Liab, NC | CA$7,443 | CA$7,423 | CA$7,400 | CA$8,100 |
| Other NC Liab. | CA$0 | CA$0 | CA$56 | CA$0 |
| Total NC Liab. | CA$41,152 | CA$43,753 | CA$46,200 | CA$42,600 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10,872 | CA$11,608 | CA$12,329 | CA$12,900 |
| Total Liabilities | CA$61,563 | CA$70,599 | CA$79,500 | CA$73,900 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$139,880 | CA$143,453 | CA$151,300 | CA$154,600 |
| Retained Earnings | -CA$25,604 | -CA$34,655 | -CA$47,400 | -CA$46,600 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$114,276 | CA$108,798 | CA$103,900 | CA$108,000 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$6,500 |
| Total Liab. & Tot. Equity | CA$175,838 | CA$179,397 | CA$183,400 | CA$188,400 |
| Net Debt | CA$33,872 | CA$43,796 | CA$23,989 | CA$46,300 |