Gamehost Inc.
GH.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,668 | CA$15,227 | CA$14,862 | CA$14,394 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,291 | CA$2,505 | CA$2,213 | CA$3,027 |
| Inventory | CA$690 | CA$659 | CA$715 | CA$716 |
| Other Curr. Assets | CA$1,813 | CA$2,034 | CA$1,251 | CA$1,437 |
| Total Curr. Assets | CA$19,461 | CA$20,424 | CA$19,040 | CA$19,573 |
| Property Plant & Equip (Net) | CA$76,967 | CA$77,134 | CA$77,370 | CA$78,211 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$57,891 |
| Intangibles | CA$76,891 | CA$76,891 | CA$76,891 | CA$19,000 |
| Long-Term Investments | CA$1,164 | CA$1,164 | CA$1,164 | CA$1,164 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$2,501 |
| Total NC Assets | CA$155,021 | CA$155,188 | CA$155,424 | CA$158,766 |
| Other Assets | CA$0 | CA$0 | -CA$0 | -CA$2,501 |
| Total Assets | CA$174,482 | CA$175,612 | CA$174,464 | CA$175,838 |
| Liabilities | – | – | – | – |
| Payables | CA$4,589 | CA$5,930 | CA$4,654 | CA$4,729 |
| Short-Term Debt | CA$13,647 | CA$14,081 | CA$13,425 | CA$14,557 |
| Tax Payable | CA$0 | CA$163 | CA$121 | CA$73 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,034 | CA$1,036 | CA$1,046 | CA$1,052 |
| Total Curr. Liab. | CA$19,270 | CA$21,210 | CA$19,246 | CA$20,411 |
| LT Debt | CA$31,020 | CA$31,808 | CA$32,591 | CA$33,709 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,507 | CA$7,485 | CA$7,444 | CA$7,443 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$38,527 | CA$39,293 | CA$40,036 | CA$41,152 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10,323 | CA$10,495 | CA$10,689 | CA$10,872 |
| Total Liabilities | CA$57,797 | CA$60,502 | CA$59,281 | CA$61,563 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$135,895 | CA$136,297 | CA$138,535 | CA$139,880 |
| Retained Earnings | -CA$19,210 | -CA$21,187 | -CA$23,352 | -CA$25,604 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$116,685 | CA$115,110 | CA$115,183 | CA$114,276 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$174,482 | CA$175,612 | CA$174,464 | CA$175,838 |
| Net Debt | CA$29,999 | CA$30,662 | CA$31,155 | CA$33,872 |