PT Gudang Garam Tbk
GGNPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,377,496 | $21,302,201,000 | $23,066,333,000 | $24,762,100,000 |
| % Growth | -100% | -7.6% | -6.8% | – |
| Cost of Goods Sold | $1,238,486 | $19,519,857,000 | $21,060,846,000 | $22,703,291,000 |
| Gross Profit | $139,010 | $1,782,344,000 | $2,005,487,000 | $2,058,809,000 |
| % Margin | 10.1% | 8.4% | 8.7% | 8.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $322,759,000 | $182,838,000 | $221,382,000 |
| SG&A Expenses | $71,685 | $776,295,000 | $753,181,000 | $752,003,000 |
| Sales & Mktg Exp. | $0 | $453,536,000 | $570,343,000 | $530,621,000 |
| Other Operating Expenses | $0 | $492,645,454 | $1,251,990,546 | $1,222,144,000 |
| Operating Expenses | $71,685 | $1,268,940,454 | $2,005,171,546 | $1,974,147,000 |
| Operating Income | $67,325 | $513,403,546 | $315,454 | $84,662,000 |
| % Margin | 4.9% | 2.4% | 0% | 0.3% |
| Other Income/Exp. Net | $12,292 | -$414,147,546 | $194,794,546 | -$61,494,000 |
| Pre-Tax Income | $79,617 | $99,256,000 | $195,110,000 | $23,168,000 |
| Tax Expense | $20,240 | $86,528,000 | $87,590,000 | $34,566,000 |
| Net Income | $59,376 | $12,732,000 | $104,432,000 | -$11,398,000 |
| % Margin | 4.3% | 0.1% | 0.5% | -0% |
| EPS | 0.031 | 6.62 | 54.28 | -5.92 |
| % Growth | -99.5% | -87.8% | 1,016.9% | – |
| EPS Diluted | 0.031 | 6.62 | 54.28 | -5.92 |
| Weighted Avg Shares Out | 1,924,088 | 1,924,088 | 1,924,088 | 1,924,088 |
| Weighted Avg Shares Out Dil | 1,924,088 | 1,924,088 | 1,924,088 | 1,924,088 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,063 | $99,009,000 | $120,344,000 | $61,494,000 |
| Depreciation & Amortization | $45,735 | $204,189,000 | $213,487,000 | $225,269,000 |
| EBITDA | $128,415 | $402,454,000 | $528,941,000 | $309,931,000 |
| % Margin | 9.3% | 1.9% | 2.3% | 1.3% |