PT Gudang Garam Tbk

GGNPF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,377$21,302,201$23,066,333$24,762,100
% Growth-100%-7.6%-6.8%
Cost of Goods Sold$1,238$19,519,857$21,060,846$22,703,291
Gross Profit$139$1,782,344$2,005,487$2,058,809
% Margin10.1%8.4%8.7%8.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$322,759$182,838$221,382
SG&A Expenses$72$776,295$753,181$752,003
Sales & Mktg Exp.$0$453,536$570,343$530,621
Other Operating Expenses$0$492,645$1,251,991$1,222,144
Operating Expenses$72$1,268,940$2,005,172$1,974,147
Operating Income$67$513,404$315$84,662
% Margin4.9%2.4%0%0.3%
Other Income/Exp. Net$12-$414,148$194,795-$61,494
Pre-Tax Income$80$99,256$195,110$23,168
Tax Expense$20$86,528$87,590$34,566
Net Income$59$12,732$104,432-$11,398
% Margin4.3%0.1%0.5%-0%
EPS0.0316.6254.28-5.92
% Growth-99.5%-87.8%1,016.9%
EPS Diluted0.0316.6254.28-5.92
Weighted Avg Shares Out1,9241,9241,9241,924
Weighted Avg Shares Out Dil1,9241,9241,9241,924
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$3$99,009$120,344$61,494
Depreciation & Amortization$46$204,189$213,487$225,269
EBITDA$128$402,454$528,941$309,931
% Margin9.3%1.9%2.3%1.3%