Greggs plc
GGGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $125,300 | $195,300 | $191,600 | $198,600 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $48,800 | $33,300 | $40,600 | $31,900 |
| Inventory | $55,200 | $48,800 | $40,600 | $27,900 |
| Other Curr. Assets | $13,600 | $20,500 | $10,200 | $7,700 |
| Total Curr. Assets | $242,900 | $297,900 | $283,000 | $266,100 |
| Property Plant & Equip (Net) | $1,051,900 | $806,900 | $671,600 | $607,400 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $24,900 | $18,300 | $13,500 | $14,900 |
| Long-Term Investments | $0 | -$6,800 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $13,400 | $6,300 | $0 |
| Total NC Assets | $1,076,800 | $831,800 | $691,400 | $622,300 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,319,700 | $1,129,700 | $974,400 | $888,400 |
| Liabilities | – | – | – | – |
| Payables | $120,500 | $99,100 | $102,800 | $74,100 |
| Short-Term Debt | $53,800 | $52,500 | $48,800 | $49,300 |
| Tax Payable | $19,400 | $4,900 | $8,600 | $8,800 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $116,500 | $116,000 | $83,900 | $74,700 |
| Total Curr. Liab. | $310,200 | $272,500 | $244,100 | $206,900 |
| LT Debt | $361,300 | $267,100 | $252,500 | $233,900 |
| Deferred Rev, NC | $1,800 | $2,300 | $2,800 | $3,200 |
| Deferred Tax Liab, NC | $72,600 | $54,700 | $26,300 | $10,000 |
| Other NC Liab. | $3,300 | $2,200 | $2,700 | $5,200 |
| Total NC Liab. | $439,000 | $326,300 | $284,300 | $252,300 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $415,100 | $319,600 | $301,300 | $283,200 |
| Total Liabilities | $749,200 | $598,800 | $528,400 | $459,200 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2,000 | $2,000 | $2,000 | $2,000 |
| Retained Earnings | $543,000 | $503,400 | $420,500 | $406,800 |
| AOCI | $400 | $400 | $400 | $400 |
| Other Equity | $25,100 | $25,100 | $23,100 | $20,000 |
| Total Equity | $570,500 | $530,900 | $446,000 | $429,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $1,319,700 | $1,129,700 | $974,400 | $888,400 |
| Net Debt | $289,800 | $124,300 | $109,700 | $84,600 |