Graco Inc.
GGG · NYSE
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $543 | $572 | $528 | $549 |
| % Growth | -5% | 8.2% | -3.7% | – |
| Cost of Goods Sold | $254 | $272 | $251 | $269 |
| Gross Profit | $289 | $300 | $278 | $279 |
| % Margin | 53.2% | 52.4% | 52.6% | 50.9% |
| R&D Expenses | $20 | $21 | $19 | $22 |
| G&A Expenses | $50 | $53 | $47 | $54 |
| SG&A Expenses | $118 | $121 | $114 | $127 |
| Sales & Mktg Exp. | $68 | $68 | $67 | $73 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $139 | $142 | $134 | $149 |
| Operating Income | $151 | $157 | $144 | $130 |
| % Margin | 27.7% | 27.5% | 27.3% | 23.7% |
| Other Income/Exp. Net | $18 | $1 | $7 | $2 |
| Pre-Tax Income | $168 | $158 | $151 | $132 |
| Tax Expense | $31 | $31 | $27 | $24 |
| Net Income | $138 | $128 | $124 | $109 |
| % Margin | 25.3% | 22.3% | 23.5% | 19.8% |
| EPS | 0.83 | 0.77 | 0.74 | 0.64 |
| % Growth | 7.8% | 4.1% | 15.6% | – |
| EPS Diluted | 0.82 | 0.76 | 0.72 | 0.63 |
| Weighted Avg Shares Out | 166 | 166 | 169 | 169 |
| Weighted Avg Shares Out Dil | 169 | 169 | 172 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $24 | $27 | $25 | $0 |
| EBITDA | $193 | $186 | $177 | $130 |
| % Margin | 35.5% | 32.5% | 33.5% | 23.7% |