Greenfire Resources Ltd.
GFR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $790,949 | $675,970 | $998,849 | $0 |
| % Growth | 17% | -32.3% | – | – |
| Cost of Goods Sold | $532,754 | $396,500 | $486,106 | $0 |
| Gross Profit | $258,195 | $279,470 | $512,743 | $0 |
| % Margin | 32.6% | 41.3% | 51.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22,758 | $21,344 | $11,019 | $0 |
| SG&A Expenses | $30,913 | $77,017 | $78,861 | $716 |
| Sales & Mktg Exp. | $8,155 | $55,673 | $67,842 | $0 |
| Other Operating Expenses | $0 | $260,265 | $163,394 | $0 |
| Operating Expenses | $30,913 | $337,282 | $242,255 | $716 |
| Operating Income | $227,282 | -$57,812 | $270,488 | -$716 |
| % Margin | 28.7% | -8.6% | 27.1% | – |
| Other Income/Exp. Net | -$190,750 | -$58,473 | -$226,471 | $7 |
| Pre-Tax Income | $36,532 | -$116,285 | $44,017 | -$710 |
| Tax Expense | -$84,879 | $19,386 | -$87,681 | $2 |
| Net Income | $121,411 | -$135,671 | $131,698 | -$712 |
| % Margin | 15.4% | -20.1% | 13.2% | – |
| EPS | 1.76 | -2.49 | 1.92 | 17.64 |
| % Growth | 170.7% | -229.7% | -89.1% | – |
| EPS Diluted | 1.7 | -2.49 | 1.92 | 17.64 |
| Weighted Avg Shares Out | 71,418 | 54,425 | 68,643 | 37,500 |
| Weighted Avg Shares Out Dil | 71,615 | 54,425 | 68,643 | 37,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$7,909 | $0 | $0 | $0 |
| Interest Expense | $48,519 | $46,681 | $76,331 | $25,050 |
| Depreciation & Amortization | $94,976 | $67,893 | $67,868 | $0 |
| EBITDA | $213,739 | -$1,711 | $188,216 | -$710 |
| % Margin | 27% | -0.3% | 18.8% | – |