Greenfire Resources Ltd.
GFR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67,419 | CA$109,525 | CA$35,363 | CA$60,869 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$56,417 | CA$34,680 | CA$34,308 | CA$43,962 |
| Inventory | CA$14,946 | CA$13,863 | CA$14,568 | CA$15,917 |
| Other Curr. Assets | CA$5,542 | CA$5,776 | CA$39,288 | CA$19,212 |
| Total Curr. Assets | CA$144,324 | CA$164,656 | CA$123,527 | CA$139,960 |
| Property Plant & Equip (Net) | CA$960,059 | CA$941,374 | CA$963,050 | CA$989,120 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$153,174 | CA$68,295 | CA$87,681 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,113,233 | CA$1,009,669 | CA$1,050,731 | CA$989,120 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,257,471 | CA$1,173,483 | CA$1,174,258 | CA$1,129,080 |
| Liabilities | – | – | – | – |
| Payables | CA$6,312 | CA$6,303 | CA$3,367 | CA$32,337 |
| Short-Term Debt | CA$255,503 | CA$50,323 | CA$63,348 | CA$110,359 |
| Tax Payable | CA$0 | CA$1,063 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$74,044 | CA$72,594 | CA$70,206 | CA$55,808 |
| Total Curr. Liab. | CA$335,859 | CA$130,283 | CA$136,921 | CA$198,504 |
| LT Debt | CA$82,737 | CA$339,751 | CA$192,023 | CA$215,210 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$17,444 | CA$8,449 | CA$7,543 | CA$10,476 |
| Total NC Liab. | CA$100,181 | CA$348,200 | CA$199,566 | CA$225,686 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9,310 | CA$13,724 | CA$963 | CA$0 |
| Total Liabilities | CA$436,040 | CA$478,483 | CA$336,487 | CA$424,190 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$164,402 | CA$158,515 | CA$15 | CA$15 |
| Retained Earnings | CA$648,108 | CA$526,697 | CA$793,082 | CA$661,384 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$8,921 | CA$9,788 | CA$44,674 | CA$43,491 |
| Total Equity | CA$821,431 | CA$695,000 | CA$837,771 | CA$704,890 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,257,471 | CA$1,173,483 | CA$1,174,258 | CA$1,129,080 |
| Net Debt | CA$270,821 | CA$280,549 | CA$220,008 | CA$264,700 |