GreenFirst Forest Products Inc.
GFP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$282,851 | CA$409,617 | CA$446,259 | CA$190,479 |
| % Growth | -30.9% | -8.2% | 134.3% | – |
| Cost of Goods Sold | CA$275,697 | CA$422,064 | CA$403,184 | CA$162,233 |
| Gross Profit | CA$9,044 | -CA$12,447 | CA$43,075 | CA$28,246 |
| % Margin | 3.2% | -3% | 9.7% | 14.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$12,077 | CA$21,009 | CA$24,253 | CA$23,339 |
| SG&A Expenses | CA$12,077 | CA$21,009 | CA$24,253 | CA$23,339 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$4,586 | CA$14,139 | -CA$4,956 | -CA$195 |
| Operating Expenses | CA$7,491 | CA$35,148 | CA$19,297 | CA$23,144 |
| Operating Income | -CA$337 | -CA$47,595 | CA$16,205 | CA$5,102 |
| % Margin | -0.1% | -11.6% | 3.6% | 2.7% |
| Other Income/Exp. Net | -CA$16,839 | -CA$2,793 | -CA$28,553 | -CA$16,728 |
| Pre-Tax Income | -CA$17,176 | -CA$50,388 | -CA$4,775 | -CA$11,650 |
| Tax Expense | CA$4,454 | -CA$1,586 | -CA$643 | -CA$2,031 |
| Net Income | -CA$47,074 | -CA$47,019 | -CA$4,132 | -CA$9,619 |
| % Margin | -16.6% | -11.5% | -0.9% | -5% |
| EPS | -2.61 | -0.97 | -0.085 | -0.12 |
| % Growth | -169.1% | -1,038.5% | 29% | – |
| EPS Diluted | -2.61 | -0.96 | -0.085 | -0.12 |
| Weighted Avg Shares Out | 18,009 | 48,476 | 48,476 | 78,722 |
| Weighted Avg Shares Out Dil | 18,009 | 48,788 | 48,788 | 78,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,676 | CA$677 | CA$1,409 | CA$22 |
| Interest Expense | CA$5,991 | CA$2,785 | CA$10,543 | CA$6,176 |
| Depreciation & Amortization | CA$16,494 | CA$16,703 | CA$20,372 | CA$6,043 |
| EBITDA | CA$5,309 | -CA$30,892 | CA$29,802 | CA$264 |
| % Margin | 1.9% | -7.5% | 6.7% | 0.1% |