GreenFirst Forest Products Inc.
GFP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$27,756 | CA$2,425 | CA$25,353 | CA$36,173 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,236 | CA$25,826 | CA$40,732 | CA$36,040 |
| Inventory | CA$70,388 | CA$77,099 | CA$78,294 | CA$107,204 |
| Other Curr. Assets | CA$2,569 | CA$2,647 | CA$80,323 | CA$17,946 |
| Total Curr. Assets | CA$116,949 | CA$107,997 | CA$224,702 | CA$184,797 |
| Property Plant & Equip (Net) | CA$87,601 | CA$124,123 | CA$118,627 | CA$185,699 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$10,830 | CA$11,125 | CA$11,420 | CA$11,716 |
| Long-Term Investments | CA$1,429 | CA$1,429 | CA$1,143 | CA$500 |
| Tax Assets | CA$1,404 | CA$0 | CA$202 | CA$31,204 |
| Other NC Assets | CA$2,252 | CA$33,270 | CA$15,410 | CA$2,021 |
| Total NC Assets | CA$103,516 | CA$169,947 | CA$146,802 | CA$231,140 |
| Other Assets | CA$1 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$220,466 | CA$277,944 | CA$371,504 | CA$415,937 |
| Liabilities | – | – | – | – |
| Payables | CA$34,508 | CA$32,553 | CA$51,952 | CA$27,481 |
| Short-Term Debt | CA$5,656 | CA$2,326 | CA$10,245 | CA$9,191 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,214 | CA$883 | CA$837 | CA$684 |
| Other Curr. Liab. | CA$11,183 | CA$18,797 | CA$23,001 | CA$16,684 |
| Total Curr. Liab. | CA$52,561 | CA$54,559 | CA$86,035 | CA$54,040 |
| LT Debt | CA$16,062 | CA$23,301 | CA$47,455 | CA$111,014 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$4,318 |
| Other NC Liab. | CA$6,227 | CA$14,846 | CA$13,552 | CA$17,406 |
| Total NC Liab. | CA$22,289 | CA$38,147 | CA$61,007 | CA$132,738 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,434 | CA$1,399 | CA$2,686 | CA$3,404 |
| Total Liabilities | CA$74,850 | CA$92,706 | CA$147,042 | CA$186,778 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$273,991 | CA$254,728 | CA$254,728 | CA$254,728 |
| Retained Earnings | -CA$129,949 | -CA$82,651 | -CA$35,632 | -CA$36,179 |
| AOCI | CA$1,574 | CA$13,161 | CA$5,366 | CA$10,610 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$145,616 | CA$185,238 | CA$224,462 | CA$229,159 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$220,466 | CA$277,944 | CA$371,504 | CA$415,937 |
| Net Debt | -CA$6,038 | CA$23,202 | CA$32,347 | CA$84,032 |