GreenFirst Forest Products Inc.
GFP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,487 | CA$4,372 | CA$2,465 | CA$27,756 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$19,602 | CA$19,845 | CA$29,212 | CA$16,236 |
| Inventory | CA$74,306 | CA$83,325 | CA$103,527 | CA$70,388 |
| Other Curr. Assets | CA$1,043 | CA$1,839 | CA$2,509 | CA$2,569 |
| Total Curr. Assets | CA$98,438 | CA$109,381 | CA$137,713 | CA$116,949 |
| Property Plant & Equip (Net) | CA$96,908 | CA$92,247 | CA$90,748 | CA$87,601 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$10,608 | CA$10,682 | CA$10,756 | CA$10,830 |
| Long-Term Investments | CA$1,429 | CA$1,429 | CA$1,429 | CA$1,429 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$1,404 |
| Other NC Assets | CA$1,647 | CA$2,341 | CA$2,872 | CA$2,252 |
| Total NC Assets | CA$110,592 | CA$106,699 | CA$105,805 | CA$103,516 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$1 |
| Total Assets | CA$209,030 | CA$216,080 | CA$243,518 | CA$220,466 |
| Liabilities | – | – | – | – |
| Payables | CA$32,044 | CA$27,123 | CA$39,884 | CA$34,508 |
| Short-Term Debt | CA$4,460 | CA$4,339 | CA$2,871 | CA$5,656 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1,214 |
| Other Curr. Liab. | CA$13,585 | CA$12,969 | CA$20,137 | CA$11,183 |
| Total Curr. Liab. | CA$50,089 | CA$44,431 | CA$62,892 | CA$52,561 |
| LT Debt | CA$32,708 | CA$26,521 | CA$26,930 | CA$16,062 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$44,550 | CA$6,354 | CA$6,304 | CA$6,227 |
| Total NC Liab. | CA$77,258 | CA$32,875 | CA$33,234 | CA$22,289 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,631 | CA$6,081 | CA$4,825 | CA$6,434 |
| Total Liabilities | CA$127,347 | CA$77,306 | CA$96,126 | CA$74,850 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$274,031 | CA$273,991 | CA$273,991 | CA$273,991 |
| Retained Earnings | -CA$196,005 | -CA$138,622 | -CA$129,029 | -CA$129,949 |
| AOCI | CA$3,657 | CA$3,405 | CA$2,430 | CA$1,574 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$81,683 | CA$138,774 | CA$147,392 | CA$145,616 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$209,030 | CA$216,080 | CA$243,518 | CA$220,466 |
| Net Debt | CA$33,681 | CA$26,488 | CA$27,336 | -CA$6,038 |