GFL Environmental Inc.
GFL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$134 | CA$136 | CA$82 | CA$190 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,261 | CA$1,128 | CA$1,105 | CA$1,135 |
| Inventory | CA$108 | CA$98 | CA$84 | CA$82 |
| Other Curr. Assets | CA$193 | CA$123 | CA$112 | CA$89 |
| Total Curr. Assets | CA$1,696 | CA$1,485 | CA$1,383 | CA$1,496 |
| Property Plant & Equip (Net) | CA$7,852 | CA$6,981 | CA$6,540 | CA$6,011 |
| Goodwill | CA$8,066 | CA$7,891 | CA$8,182 | CA$7,501 |
| Intangibles | CA$2,833 | CA$3,056 | CA$3,245 | CA$3,330 |
| Long-Term Investments | CA$344 | CA$319 | CA$327 | CA$0 |
| Tax Assets | CA$209 | CA$65 | CA$0 | CA$0 |
| Other NC Assets | CA$207 | CA$83 | CA$90 | CA$59 |
| Total NC Assets | CA$19,512 | CA$18,394 | CA$18,385 | CA$16,901 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,207 | CA$19,879 | CA$19,768 | CA$18,397 |
| Liabilities | – | – | – | – |
| Payables | CA$812 | CA$711 | CA$657 | CA$566 |
| Short-Term Debt | CA$1,219 | CA$75 | CA$94 | CA$138 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$26 |
| Deferred Revenue | CA$232 | CA$208 | CA$248 | CA$199 |
| Other Curr. Liab. | CA$888 | CA$817 | CA$1,693 | CA$594 |
| Total Curr. Liab. | CA$3,151 | CA$1,810 | CA$2,692 | CA$1,522 |
| LT Debt | CA$9,330 | CA$9,214 | CA$9,585 | CA$9,492 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$465 | CA$534 | CA$583 | CA$724 |
| Other NC Liab. | CA$1,040 | CA$935 | CA$864 | CA$883 |
| Total NC Liab. | CA$10,835 | CA$10,683 | CA$11,031 | CA$11,098 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$547 | CA$443 | CA$379 | CA$308 |
| Total Liabilities | CA$13,986 | CA$12,493 | CA$13,724 | CA$12,620 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,938 | CA$9,835 | CA$8,640 | CA$8,463 |
| Retained Earnings | -CA$3,574 | -CA$2,823 | -CA$2,843 | -CA$2,511 |
| AOCI | CA$463 | CA$15 | CA$130 | -CA$254 |
| Other Equity | CA$151 | CA$150 | CA$110 | CA$77 |
| Total Equity | CA$6,978 | CA$7,177 | CA$6,037 | CA$5,776 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$243 | CA$209 | CA$7 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,207 | CA$19,879 | CA$19,768 | CA$18,397 |
| Net Debt | CA$10,415 | CA$9,153 | CA$9,597 | CA$9,439 |