Goodfellow Inc.
GFELF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $142 | $153 | $111 | $124 |
| % Growth | -7.2% | 37.6% | -10.5% | – |
| Cost of Goods Sold | $107 | $120 | $86 | $94 |
| Gross Profit | $35 | $33 | $25 | $30 |
| % Margin | 24.8% | 21.4% | 22.9% | 24.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $26 | $26 | $25 |
| SG&A Expenses | $29 | $26 | $26 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | $2 |
| Operating Expenses | $29 | $28 | $28 | $27 |
| Operating Income | $6 | $5 | -$2 | $4 |
| % Margin | 4.5% | 3% | -2.1% | 2.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $5 | $3 | -$3 | $3 |
| Tax Expense | $1 | $1 | -$1 | $0 |
| Net Income | $4 | $2 | -$2 | $2 |
| % Margin | 2.6% | 1.6% | -2% | 1.9% |
| EPS | 0.45 | 0.29 | -0.27 | 0.28 |
| % Growth | 55.2% | 207.4% | -196.4% | – |
| EPS Diluted | 0.44 | 0.29 | -0.27 | 0.28 |
| Weighted Avg Shares Out | 9 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 9 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $3 | $3 | $3 |
| EBITDA | $8 | $7 | $0 | $6 |
| % Margin | 5.6% | 4.8% | 0.3% | 5% |