Goodfellow Inc.
GFELF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $510 | $513 | $631 | $616 |
| % Growth | -0.6% | -18.8% | 2.5% | – |
| Cost of Goods Sold | $388 | $400 | $495 | $479 |
| Gross Profit | $122 | $112 | $136 | $137 |
| % Margin | 23.9% | 21.9% | 21.6% | 22.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $93 | $82 | $81 | $0 |
| SG&A Expenses | $93 | $82 | $88 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $7 | $0 |
| Other Operating Expenses | $8 | $0 | $0 | $0 |
| Operating Expenses | $101 | $90 | $88 | $83 |
| Operating Income | $20 | $23 | $47 | $52 |
| % Margin | 4% | 4.4% | 7.4% | 8.4% |
| Other Income/Exp. Net | -$2 | -$2 | -$3 | -$3 |
| Pre-Tax Income | $18 | $20 | $45 | $51 |
| Tax Expense | $5 | $5 | $12 | $13 |
| Net Income | $13 | $15 | $33 | $38 |
| % Margin | 2.6% | 2.9% | 5.2% | 6.1% |
| EPS | 1.57 | 1.72 | 3.82 | 4.42 |
| % Growth | -8.7% | -55% | -13.6% | – |
| EPS Diluted | 1.57 | 1.72 | 3.82 | 4.42 |
| Weighted Avg Shares Out | 8 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 8 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $2 | $1 |
| Depreciation & Amortization | $10 | $4 | $8 | $7 |
| EBITDA | $29 | $26 | $54 | $59 |
| % Margin | 5.8% | 5.1% | 8.6% | 9.6% |