GetBusy plc
GETB.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £21,445 | £21,112 | £19,293 | £15,448 |
| % Growth | 1.6% | 9.4% | 24.9% | – |
| Cost of Goods Sold | £2,260 | £2,095 | £2,515 | £2,001 |
| Gross Profit | £19,185 | £19,017 | £16,778 | £13,447 |
| % Margin | 89.5% | 90.1% | 87% | 87% |
| R&D Expenses | £3,260 | £3,832 | £3,123 | £3,075 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £18,407 | £15,126 | £13,726 | £12,249 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£3,260 | £4,263 | £0 | £0 |
| Operating Expenses | £18,407 | £23,221 | £16,849 | £15,324 |
| Operating Income | £778 | -£215 | -£71 | -£1,877 |
| % Margin | 3.6% | -1% | -0.4% | -12.2% |
| Other Income/Exp. Net | -£184 | -£294 | -£472 | -£458 |
| Pre-Tax Income | £594 | -£509 | -£543 | -£2,335 |
| Tax Expense | -£303 | -£282 | -£571 | -£771 |
| Net Income | £897 | -£227 | £28 | -£1,564 |
| % Margin | 4.2% | -1.1% | 0.1% | -10.1% |
| EPS | 0.018 | -0.005 | 0.001 | -0.032 |
| % Growth | 493.3% | -850% | 101.9% | – |
| EPS Diluted | 0.016 | -0.005 | 0.001 | -0.032 |
| Weighted Avg Shares Out | 50,607 | 50,378 | 49,621 | 49,516 |
| Weighted Avg Shares Out Dil | 54,883 | 50,378 | 56,962 | 49,516 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £184 | £137 | £130 | £133 |
| Depreciation & Amortization | £1,545 | £1,257 | £840 | £1,022 |
| EBITDA | £2,323 | £885 | £427 | -£1,180 |
| % Margin | 10.8% | 4.2% | 2.2% | -7.6% |