Golden Energy Offshore Services AS
GEOUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $513 | $209 | $141 | $71 |
| % Growth | 145.3% | 48.2% | 98.1% | – |
| Cost of Goods Sold | $80 | $33 | $141 | $97 |
| Gross Profit | $433 | $176 | -$0 | -$26 |
| % Margin | 84.4% | 84.1% | -0.2% | -36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27 | $20 | $10 | $2 |
| SG&A Expenses | $27 | $20 | $10 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $266 | $16 | -$81 | $10 |
| Operating Expenses | $293 | $36 | -$71 | $12 |
| Operating Income | $139 | $140 | $71 | -$38 |
| % Margin | 27.1% | 66.9% | 50.3% | -53% |
| Other Income/Exp. Net | -$231 | -$148 | -$129 | -$25 |
| Pre-Tax Income | -$92 | -$9 | -$58 | -$63 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$92 | -$8 | -$58 | -$63 |
| % Margin | -17.9% | -4.1% | -41% | -88.7% |
| EPS | -3.67 | -0.942 | -20.831 | -25.124 |
| % Growth | -289.8% | 95.5% | 17.1% | – |
| EPS Diluted | -3.67 | -0.942 | -20.831 | -25.124 |
| Weighted Avg Shares Out | 25 | 18 | 11 | 10 |
| Weighted Avg Shares Out Dil | 25 | 18 | 11 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$2 | $0 | $0 | $0 |
| Interest Expense | $120 | $156 | $93 | $18 |
| Depreciation & Amortization | $80 | $33 | $23 | $18 |
| EBITDA | $115 | $112 | $35 | -$27 |
| % Margin | 22.5% | 53.7% | 25% | -38.3% |