Geodrill Limited
GEO.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,578 | CA$19,853 | CA$12,984 | CA$13,052 |
| Short-Term Investments | CA$6,373 | CA$5,562 | CA$6,710 | CA$6,470 |
| Receivables | CA$37,891 | CA$52,264 | CA$49,457 | CA$30,238 |
| Inventory | CA$35,899 | CA$35,598 | CA$35,089 | CA$36,687 |
| Other Curr. Assets | CA$2,742 | CA$3,233 | CA$1,607 | CA$2,364 |
| Total Curr. Assets | CA$102,691 | CA$116,509 | CA$105,847 | CA$88,810 |
| Property Plant & Equip (Net) | CA$104,825 | CA$73,123 | CA$73,586 | CA$72,683 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$29,487 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$75,338 | CA$73,123 | CA$73,586 | CA$72,683 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$178,028 | CA$189,633 | CA$179,433 | CA$161,492 |
| Liabilities | – | – | – | – |
| Payables | CA$17,036 | CA$15,126 | CA$15,850 | CA$11,795 |
| Short-Term Debt | CA$820 | CA$887 | CA$12,631 | CA$8,618 |
| Tax Payable | CA$8,157 | CA$7,939 | CA$8,030 | CA$5,442 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$18,738 | CA$28,558 | CA$13,429 | CA$11,532 |
| Total Curr. Liab. | CA$44,750 | CA$52,510 | CA$49,940 | CA$37,386 |
| LT Debt | CA$2,531 | CA$3,613 | CA$2,245 | CA$2,742 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,903 | CA$3,191 | CA$2,292 | CA$1,837 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,434 | CA$6,804 | CA$4,536 | CA$4,579 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$988 | CA$1,104 | CA$1,192 | CA$1,120 |
| Total Liabilities | CA$68,434 | CA$59,315 | CA$54,476 | CA$41,966 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$39,750 | CA$28,568 | CA$28,568 | CA$28,548 |
| Retained Earnings | CA$135,074 | CA$98,434 | CA$92,995 | CA$87,382 |
| AOCI | CA$5,358 | CA$3,817 | CA$3,784 | CA$3,947 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$180,182 | CA$130,820 | CA$125,347 | CA$119,876 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$908 | -CA$502 | -CA$390 | -CA$350 |
| Total Liab. & Tot. Equity | CA$247,708 | CA$189,633 | CA$179,433 | CA$161,492 |
| Net Debt | -CA$18,227 | -CA$15,352 | CA$1,892 | -CA$1,691 |