Geodrill Limited
GEO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$143,054 | CA$130,545 | CA$138,625 | CA$115,214 |
| % Growth | 9.6% | -5.8% | 20.3% | – |
| Cost of Goods Sold | CA$108,377 | CA$99,957 | CA$98,048 | CA$85,116 |
| Gross Profit | CA$34,677 | CA$30,588 | CA$40,577 | CA$30,098 |
| % Margin | 24.2% | 23.4% | 29.3% | 26.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$16,647 | CA$15,122 | CA$12,959 | CA$11,242 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$252 | CA$6,020 | -CA$524 | CA$0 |
| Operating Expenses | CA$16,395 | CA$21,142 | CA$12,436 | CA$11,242 |
| Operating Income | CA$18,282 | CA$9,446 | CA$28,321 | CA$20,448 |
| % Margin | 12.8% | 7.2% | 20.4% | 17.7% |
| Other Income/Exp. Net | -CA$1,019 | -CA$927 | -CA$691 | -CA$654 |
| Pre-Tax Income | CA$17,263 | CA$8,519 | CA$27,630 | CA$19,794 |
| Tax Expense | CA$8,199 | CA$4,755 | CA$8,712 | CA$5,676 |
| Net Income | CA$9,259 | CA$3,901 | CA$18,916 | CA$14,138 |
| % Margin | 6.5% | 3% | 13.6% | 12.3% |
| EPS | 0.2 | 0.08 | 0.41 | 0.31 |
| % Growth | 150% | -80.5% | 32.3% | – |
| EPS Diluted | 0.2 | 0.082 | 0.4 | 0.31 |
| Weighted Avg Shares Out | 47,079 | 48,766 | 46,322 | 45,082 |
| Weighted Avg Shares Out Dil | 47,424 | 47,678 | 46,966 | 45,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$57 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,076 | CA$927 | CA$691 | CA$654 |
| Depreciation & Amortization | CA$12,819 | CA$11,112 | CA$10,029 | CA$9,006 |
| EBITDA | CA$31,158 | CA$20,558 | CA$38,351 | CA$29,454 |
| % Margin | 21.8% | 15.7% | 27.7% | 25.6% |