Geodrill Limited
GEO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,052 | CA$15,639 | CA$14,391 | CA$9,275 |
| Short-Term Investments | CA$6,470 | CA$175 | CA$721 | CA$4,253 |
| Receivables | CA$30,238 | CA$32,664 | CA$34,297 | CA$23,707 |
| Inventory | CA$36,687 | CA$35,193 | CA$31,553 | CA$27,832 |
| Other Curr. Assets | CA$2,364 | CA$1,095 | CA$1,906 | CA$8,360 |
| Total Curr. Assets | CA$88,810 | CA$84,766 | CA$82,868 | CA$66,659 |
| Property Plant & Equip (Net) | CA$72,683 | CA$62,965 | CA$58,361 | CA$49,897 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$878 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$58,361 | -CA$49,897 |
| Total NC Assets | CA$72,683 | CA$63,843 | CA$58,361 | CA$49,897 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$161,492 | CA$148,609 | CA$141,229 | CA$116,556 |
| Liabilities | – | – | – | – |
| Payables | CA$11,795 | CA$11,682 | CA$9,437 | CA$7,080 |
| Short-Term Debt | CA$707 | CA$438 | CA$620 | CA$303 |
| Tax Payable | CA$5,442 | CA$2,213 | CA$5,753 | CA$2,228 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$19,442 | CA$21,276 | CA$12,522 | CA$12,690 |
| Total Curr. Liab. | CA$37,386 | CA$35,608 | CA$28,332 | CA$22,301 |
| LT Debt | CA$2,742 | CA$540 | CA$591 | CA$406 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1,980 | CA$2,941 |
| Deferred Tax Liab, NC | CA$1,837 | CA$2,497 | CA$3,268 | CA$3,382 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,579 | CA$3,038 | CA$5,839 | CA$6,728 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,120 | CA$645 | CA$1,211 | CA$709 |
| Total Liabilities | CA$41,966 | CA$38,646 | CA$34,172 | CA$29,029 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$28,548 | CA$28,259 | CA$28,106 | CA$24,858 |
| Retained Earnings | CA$87,382 | CA$78,123 | CA$75,589 | CA$58,831 |
| AOCI | CA$3,947 | CA$3,736 | CA$3,379 | CA$3,857 |
| Other Equity | CA$0 | -CA$0 | CA$0 | -CA$0 |
| Total Equity | CA$119,876 | CA$110,118 | CA$107,075 | CA$87,546 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$350 | -CA$155 | -CA$17 | -CA$20 |
| Total Liab. & Tot. Equity | CA$161,492 | CA$148,609 | CA$141,229 | CA$116,556 |
| Net Debt | -CA$9,602 | -CA$14,660 | -CA$13,180 | -CA$8,567 |