Genel Energy plc

GENL.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£74,700£84,800£432,700£334,900
% Growth-11.9%-80.4%29.2%
Cost of Goods Sold£69,700£55,000£200,200£218,600
Gross Profit£5,000£29,800£232,500£116,300
% Margin6.7%35.1%53.7%34.7%
R&D Expenses£0£0£0£0
G&A Expenses£13,300£12,400£19,200£12,400
SG&A Expenses£13,300£12,400£19,200£12,400
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£44,100£26,400£1,900£1,600
Operating Expenses£57,400£38,800£21,100£14,000
Operating Income-£52,400-£19,200£211,900£97,600
% Margin-70.1%-22.6%49%29.1%
Other Income/Exp. Net-£9,700-£9,100-£24,500-£31,000
Pre-Tax Income-£62,100-£28,300-£7,100-£307,800
Tax Expense£100£200£200£200
Net Income-£76,900-£61,300-£7,300-£308,000
% Margin-102.9%-72.3%-1.7%-92%
EPS-0.28-0.22-0.026-1.11
% Growth-27.3%-739.7%97.6%
EPS Diluted-0.28-0.22-0.026-1.11
Weighted Avg Shares Out276,224283,464278,655276,409
Weighted Avg Shares Out Dil276,224278,836278,655276,409
Supplemental Information
Interest Income£12,365£14,600£6,700£200
Interest Expense£18,547£24,800£25,900£26,300
Depreciation & Amortization£52,200£46,700£152,000£175,300
EBITDA£8,300£43,200£300,000-£106,200
% Margin11.1%50.9%69.3%-31.7%