Genius Sports Limited
GENI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $166 | $119 | $144 | $176 |
| % Growth | 40.1% | -17.6% | -18% | – |
| Cost of Goods Sold | $125 | $110 | $109 | $128 |
| Gross Profit | $41 | $9 | $35 | $47 |
| % Margin | 24.7% | 7.5% | 24.4% | 27% |
| R&D Expenses | $5 | $9 | $9 | $5 |
| G&A Expenses | $0 | $65 | $35 | $40 |
| SG&A Expenses | $49 | $79 | $46 | $50 |
| Sales & Mktg Exp. | $0 | $14 | $11 | $10 |
| Other Operating Expenses | $0 | $2 | $1 | -$0 |
| Operating Expenses | $54 | $90 | $56 | $55 |
| Operating Income | -$13 | -$81 | -$20 | -$7 |
| % Margin | -8% | -68% | -14.2% | -4.1% |
| Other Income/Exp. Net | -$18 | $28 | $13 | -$25 |
| Pre-Tax Income | -$31 | -$52 | -$8 | -$32 |
| Tax Expense | -$3 | $2 | $1 | -$4 |
| Net Income | -$29 | -$54 | -$8 | -$28 |
| % Margin | -17.3% | -45.4% | -5.7% | -16.1% |
| EPS | -0.112 | -0.21 | -0.03 | -0.12 |
| % Growth | 46.8% | -600% | 75% | – |
| EPS Diluted | -0.112 | -0.21 | -0.03 | -0.12 |
| Weighted Avg Shares Out | 258 | 253 | 248 | 230 |
| Weighted Avg Shares Out Dil | 258 | 253 | 248 | 230 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $15 | $16 | $15 |
| EBITDA | -$12 | -$63 | -$3 | $8 |
| % Margin | -7.3% | -53.4% | -2.3% | 4.5% |