GENinCode plc
GENI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,701 | £2,160 | £1,430 | £1,154 |
| % Growth | 25% | 51% | 23.9% | – |
| Cost of Goods Sold | £1,275 | £1,138 | £798 | £561 |
| Gross Profit | £1,426 | £1,022 | £632 | £593 |
| % Margin | 52.8% | 47.3% | 44.2% | 51.4% |
| R&D Expenses | £145 | £334 | £72 | £1 |
| G&A Expenses | £1,856 | £7,751 | £6,266 | £2,006 |
| SG&A Expenses | £2,105 | £7,822 | £6,368 | £2,140 |
| Sales & Mktg Exp. | £249 | £71 | £102 | £134 |
| Other Operating Expenses | £4,310 | £17 | £91 | £1,986 |
| Operating Expenses | £6,560 | £8,173 | £6,531 | £4,127 |
| Operating Income | -£5,134 | -£7,151 | -£5,899 | -£3,534 |
| % Margin | -190.1% | -331.1% | -412.5% | -306.2% |
| Other Income/Exp. Net | £51 | £128 | £153 | £10 |
| Pre-Tax Income | -£5,083 | -£7,023 | -£5,746 | -£4,136 |
| Tax Expense | -£649 | -£7 | -£187 | £6 |
| Net Income | -£4,434 | -£7,016 | -£5,559 | -£4,142 |
| % Margin | -164.2% | -324.8% | -388.7% | -358.9% |
| EPS | -0.025 | -0.073 | -0.058 | -0.082 |
| % Growth | 65.4% | -26.2% | 29.2% | – |
| EPS Diluted | -0.025 | -0.073 | -0.058 | -0.082 |
| Weighted Avg Shares Out | 175,023 | 95,817 | 95,817 | 50,552 |
| Weighted Avg Shares Out Dil | 175,023 | 95,817 | 95,817 | 50,522 |
| Supplemental Information | – | – | – | – |
| Interest Income | £98 | £174 | £160 | £8 |
| Interest Expense | £48 | £48 | £20 | £0 |
| Depreciation & Amortization | £347 | £351 | £163 | £35 |
| EBITDA | -£4,688 | -£6,648 | -£5,569 | -£4,101 |
| % Margin | -173.6% | -307.8% | -389.4% | -355.4% |