Green Energy Live, Inc.
GELV · OTC
9/30/2010 | 6/30/2010 | 3/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $149 | $142 | $138 | $101 |
| % Growth | 4.6% | 2.7% | 37.5% | – |
| Cost of Goods Sold | $16 | $20 | $24 | -$42 |
| Gross Profit | $133 | $122 | $115 | $143 |
| % Margin | 89.4% | 86.1% | 82.9% | 142.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $482 | $1,278 | $802 | $575 |
| SG&A Expenses | $482 | $1,278 | $802 | $575 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $33 | $34 | $34 | $40 |
| Operating Expenses | $516 | $1,311 | $836 | $615 |
| Operating Income | -$383 | -$1,189 | -$721 | -$472 |
| % Margin | -257.8% | -837% | -521.4% | -469% |
| Other Income/Exp. Net | $383 | $1,189 | $721 | $472 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$649 | -$1,437 | -$2,310 | -$530 |
| % Margin | -436.7% | -1,011.4% | -1,669.6% | -526.3% |
| EPS | -0.5 | -1.63 | -3.3 | -0.81 |
| % Growth | 69.3% | 50.6% | -307.4% | – |
| EPS Diluted | -0.5 | -1.63 | -3.3 | -0.81 |
| Weighted Avg Shares Out | 1,299 | 879 | 700 | 651 |
| Weighted Avg Shares Out Dil | 1,299 | 879 | 700 | 651 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $57 | $145 | $162 | $58 |
| Depreciation & Amortization | $33 | $34 | $34 | $40 |
| EBITDA | -$350 | -$1,156 | -$688 | -$432 |
| % Margin | -235.3% | -813.4% | -497.1% | -429.2% |