Graphano Energy Ltd.
GEL.V · TSXV
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12 | CA$1,465 | CA$2,081 | CA$3,337 |
| Short-Term Investments | CA$650 | CA$0 | CA$0 | CA$3,300 |
| Receivables | CA$20 | CA$89 | CA$234 | CA$191 |
| Inventory | CA$0 | CA$0 | -CA$131 | CA$0 |
| Other Curr. Assets | CA$51 | CA$95 | CA$261 | CA$86 |
| Total Curr. Assets | CA$733 | CA$1,650 | CA$2,445 | CA$3,631 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$733 | CA$1,650 | CA$2,445 | CA$3,631 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$59 | CA$23 | CA$55 |
| Short-Term Debt | CA$0 | CA$320 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$42 | CA$32 | CA$2 | CA$139 |
| Total Curr. Liab. | CA$42 | CA$411 | CA$25 | CA$194 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$42 | CA$411 | CA$25 | CA$194 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,446 | CA$4,446 | CA$4,200 | CA$4,189 |
| Retained Earnings | -CA$5,841 | -CA$5,294 | -CA$4,090 | -CA$3,062 |
| AOCI | CA$2,086 | CA$2,086 | CA$2,310 | CA$2,310 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$691 | CA$1,238 | CA$2,420 | CA$3,437 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$733 | CA$1,650 | CA$2,445 | CA$3,631 |
| Net Debt | -CA$12 | -CA$1,145 | -CA$2,081 | -CA$3,337 |