Gibson Energy Inc.
GEI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$57,069 | CA$143,758 | CA$83,596 | CA$62,688 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$663,536 | CA$605,537 | CA$451,474 | CA$657,350 |
| Inventory | CA$220,404 | CA$246,709 | CA$257,754 | CA$255,131 |
| Other Curr. Assets | CA$36,698 | CA$70,908 | CA$28,700 | CA$31,270 |
| Total Curr. Assets | CA$977,707 | CA$1,066,912 | CA$821,524 | CA$1,006,439 |
| Property Plant & Equip (Net) | CA$3,153,299 | CA$2,989,493 | CA$1,604,166 | CA$1,665,218 |
| Goodwill | CA$417,677 | CA$410,225 | CA$362,068 | CA$359,875 |
| Intangibles | CA$103,836 | CA$116,026 | CA$29,063 | CA$34,355 |
| Long-Term Investments | CA$135,465 | CA$161,127 | CA$165,111 | CA$172,715 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$183,555 | CA$203,092 | CA$213,066 | CA$193,158 |
| Total NC Assets | CA$3,993,832 | CA$3,879,963 | CA$2,373,474 | CA$2,425,321 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,971,539 | CA$4,946,875 | CA$3,194,998 | CA$3,431,760 |
| Liabilities | – | – | – | – |
| Payables | CA$794,537 | CA$661,360 | CA$530,212 | CA$630,329 |
| Short-Term Debt | CA$345,645 | CA$28,014 | CA$37,196 | CA$29,748 |
| Tax Payable | CA$695 | CA$3,666 | CA$969 | CA$1,652 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$208,420 | CA$263,533 | CA$117,312 | CA$134,779 |
| Total Curr. Liab. | CA$1,349,297 | CA$956,573 | CA$685,689 | CA$796,508 |
| LT Debt | CA$2,301,170 | CA$2,745,534 | CA$1,681,276 | CA$1,712,640 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$349,005 | CA$332,298 | CA$255,017 | CA$278,486 |
| Total NC Liab. | CA$2,650,175 | CA$3,077,832 | CA$1,936,293 | CA$1,991,126 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$48,180 | CA$62,005 | CA$71,700 | CA$81,779 |
| Total Liabilities | CA$3,999,472 | CA$4,034,405 | CA$2,621,982 | CA$2,787,634 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,371,865 | CA$2,341,267 | CA$1,964,515 | CA$1,997,255 |
| Retained Earnings | -CA$1,657,119 | -CA$1,542,435 | -CA$1,500,131 | -CA$1,443,441 |
| AOCI | CA$196,541 | CA$48,525 | CA$48,233 | CA$24,310 |
| Other Equity | CA$60,780 | CA$65,113 | CA$60,399 | CA$66,002 |
| Total Equity | CA$972,067 | CA$912,470 | CA$573,016 | CA$644,126 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,971,539 | CA$4,946,875 | CA$3,194,998 | CA$3,431,760 |
| Net Debt | CA$2,589,746 | CA$2,629,790 | CA$1,634,876 | CA$1,679,700 |