Gibson Energy Inc.
GEI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$58,460 | CA$41,570 | CA$46,090 | CA$57,069 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$533,430 | CA$543,970 | CA$476,264 | CA$663,536 |
| Inventory | CA$152,620 | CA$131,912 | CA$133,411 | CA$220,404 |
| Other Curr. Assets | CA$17,980 | CA$3,670 | CA$11,236 | CA$36,698 |
| Total Curr. Assets | CA$762,490 | CA$721,122 | CA$667,001 | CA$977,707 |
| Property Plant & Equip (Net) | CA$3,136,281 | CA$3,103,197 | CA$3,163,846 | CA$3,153,299 |
| Goodwill | CA$414,578 | CA$412,815 | CA$417,515 | CA$417,677 |
| Intangibles | CA$81,364 | CA$86,442 | CA$96,956 | CA$103,836 |
| Long-Term Investments | CA$315,074 | CA$134,254 | CA$133,676 | CA$135,465 |
| Tax Assets | CA$253 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$171 | CA$182,132 | CA$183,014 | CA$183,555 |
| Total NC Assets | CA$3,947,721 | CA$3,918,840 | CA$3,995,007 | CA$3,993,832 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,710,211 | CA$4,639,962 | CA$4,662,008 | CA$4,971,539 |
| Liabilities | – | – | – | – |
| Payables | CA$620,156 | CA$537,967 | CA$543,089 | CA$794,537 |
| Short-Term Debt | CA$22,181 | CA$347,345 | CA$345,594 | CA$345,645 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$695 |
| Deferred Revenue | CA$54,582 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$70,453 | CA$123,975 | CA$137,466 | CA$208,420 |
| Total Curr. Liab. | CA$767,372 | CA$1,009,287 | CA$1,026,149 | CA$1,349,297 |
| LT Debt | CA$2,706,883 | CA$2,412,360 | CA$2,321,274 | CA$2,301,170 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$166,648 | CA$161,871 | CA$0 | CA$0 |
| Other NC Liab. | CA$200,836 | CA$202,001 | CA$362,902 | CA$349,005 |
| Total NC Liab. | CA$3,074,367 | CA$2,776,232 | CA$2,684,176 | CA$2,650,175 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$29,214 | CA$55,120 | CA$47,752 | CA$48,180 |
| Total Liabilities | CA$3,841,739 | CA$3,785,519 | CA$3,710,325 | CA$3,999,472 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,387,506 | CA$2,385,323 | CA$2,385,133 | CA$2,371,865 |
| Retained Earnings | -CA$1,712,012 | -CA$1,687,253 | -CA$1,677,558 | -CA$1,657,119 |
| AOCI | CA$137,213 | CA$102,233 | CA$193,417 | CA$196,541 |
| Other Equity | CA$55,765 | CA$54,140 | CA$50,691 | CA$60,780 |
| Total Equity | CA$868,472 | CA$854,443 | CA$951,683 | CA$972,067 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,710,211 | CA$4,639,962 | CA$4,662,008 | CA$4,971,539 |
| Net Debt | CA$2,670,604 | CA$2,718,135 | CA$2,620,778 | CA$2,589,746 |