Gibson Energy Inc.
GEI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$57 | CA$144 | CA$84 | CA$63 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$664 | CA$606 | CA$451 | CA$657 |
| Inventory | CA$220 | CA$247 | CA$258 | CA$255 |
| Other Curr. Assets | CA$37 | CA$71 | CA$29 | CA$31 |
| Total Curr. Assets | CA$978 | CA$1,067 | CA$822 | CA$1,006 |
| Property Plant & Equip (Net) | CA$3,153 | CA$2,989 | CA$1,604 | CA$1,665 |
| Goodwill | CA$418 | CA$410 | CA$362 | CA$360 |
| Intangibles | CA$104 | CA$116 | CA$29 | CA$34 |
| Long-Term Investments | CA$135 | CA$161 | CA$165 | CA$173 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$184 | CA$203 | CA$213 | CA$193 |
| Total NC Assets | CA$3,994 | CA$3,880 | CA$2,373 | CA$2,425 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,972 | CA$4,947 | CA$3,195 | CA$3,432 |
| Liabilities | – | – | – | – |
| Payables | CA$795 | CA$661 | CA$530 | CA$630 |
| Short-Term Debt | CA$346 | CA$28 | CA$37 | CA$30 |
| Tax Payable | CA$1 | CA$4 | CA$1 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$208 | CA$264 | CA$117 | CA$135 |
| Total Curr. Liab. | CA$1,349 | CA$957 | CA$686 | CA$797 |
| LT Debt | CA$2,301 | CA$2,746 | CA$1,681 | CA$1,713 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$349 | CA$332 | CA$255 | CA$278 |
| Total NC Liab. | CA$2,650 | CA$3,078 | CA$1,936 | CA$1,991 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$48 | CA$62 | CA$72 | CA$82 |
| Total Liabilities | CA$3,999 | CA$4,034 | CA$2,622 | CA$2,788 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,372 | CA$2,341 | CA$1,965 | CA$1,997 |
| Retained Earnings | -CA$1,657 | -CA$1,542 | -CA$1,500 | -CA$1,443 |
| AOCI | CA$197 | CA$49 | CA$48 | CA$24 |
| Other Equity | CA$61 | CA$65 | CA$60 | CA$66 |
| Total Equity | CA$972 | CA$912 | CA$573 | CA$644 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,972 | CA$4,947 | CA$3,195 | CA$3,432 |
| Net Debt | CA$2,590 | CA$2,630 | CA$1,635 | CA$1,680 |