Great Eagle Holdings Limited
GEAHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,878,541 | $10,644,158 | $8,884,832 | $7,830,429 |
| % Growth | 2.2% | 19.8% | 13.5% | – |
| Cost of Goods Sold | $6,672,870 | $5,980,533 | $6,112,906 | $5,482,965 |
| Gross Profit | $4,205,671 | $4,663,625 | $2,771,926 | $2,347,464 |
| % Margin | 38.7% | 43.8% | 31.2% | 30% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $540,151 | $506,280 | $530,027 | $446,598 |
| SG&A Expenses | $540,151 | $506,280 | $530,027 | $446,598 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $343,627 | $378,752 | $355,601 | $402,769 |
| Operating Expenses | $883,778 | $885,032 | $885,628 | $849,367 |
| Operating Income | $3,321,893 | $3,778,593 | $2,771,926 | $2,347,464 |
| % Margin | 30.5% | 35.5% | 31.2% | 30% |
| Other Income/Exp. Net | -$5,136,427 | -$2,452,565 | -$2,712,587 | -$2,830,463 |
| Pre-Tax Income | -$1,814,534 | $1,326,028 | $59,339 | -$482,999 |
| Tax Expense | $582,239 | $497,991 | $470,153 | $309,019 |
| Net Income | -$1,734,209 | $763,511 | -$181,404 | -$499,034 |
| % Margin | -15.9% | 7.2% | -2% | -6.4% |
| EPS | -2.32 | 1.02 | -0.25 | -0.69 |
| % Growth | -327.5% | 508% | 63.8% | – |
| EPS Diluted | -2.32 | 1.02 | -0.25 | -0.69 |
| Weighted Avg Shares Out | 747,723 | 748,540 | 739,862 | 726,045 |
| Weighted Avg Shares Out Dil | 747,723 | 747,723 | 739,862 | 726,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $227,811 | $169,151 | $96,352 | $162,756 |
| Interest Expense | $1,401,947 | $1,225,426 | $753,105 | $579,325 |
| Depreciation & Amortization | $883,778 | $885,032 | $835,414 | $799,344 |
| EBITDA | $471,191 | $3,436,486 | $3,077,313 | $2,700,210 |
| % Margin | 4.3% | 32.3% | 34.6% | 34.5% |