Grid Dynamics Holdings, Inc.
GDYN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $104,163 | $101,095 | $100,415 | $100,282 |
| % Growth | 3% | 0.7% | 0.1% | – |
| Cost of Goods Sold | $69,452 | $66,592 | $63,418 | $63,234 |
| Gross Profit | $34,711 | $34,503 | $36,997 | $37,048 |
| % Margin | 33.3% | 34.1% | 36.8% | 36.9% |
| R&D Expenses | $5,759 | $6,744 | $6,486 | $5,402 |
| G&A Expenses | $21,854 | $20,766 | $24,291 | $23,158 |
| SG&A Expenses | $29,193 | $27,882 | $32,548 | $30,385 |
| Sales & Mktg Exp. | $7,339 | $7,116 | $8,257 | $7,227 |
| Other Operating Expenses | $0 | $0 | $0 | -$4,210 |
| Operating Expenses | $34,952 | $34,626 | $39,034 | $31,577 |
| Operating Income | -$241 | -$123 | -$2,037 | $5,471 |
| % Margin | -0.2% | -0.1% | -2% | 5.5% |
| Other Income/Exp. Net | $3,364 | $7,424 | $4,506 | $294 |
| Pre-Tax Income | $3,123 | $7,301 | $2,469 | $5,765 |
| Tax Expense | $1,946 | $2,028 | -$443 | $1,241 |
| Net Income | $1,177 | $5,273 | $2,912 | $4,524 |
| % Margin | 1.1% | 5.2% | 2.9% | 4.5% |
| EPS | 0.014 | 0.062 | 0.035 | 0.056 |
| % Growth | -77.7% | 80.1% | -38.5% | – |
| EPS Diluted | 0.014 | 0.061 | 0.033 | 0.054 |
| Weighted Avg Shares Out | 84,695 | 84,578 | 84,123 | 80,386 |
| Weighted Avg Shares Out Dil | 85,839 | 86,447 | 87,786 | 83,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $370 | $6,136 | $5,955 | $5,857 |
| EBITDA | $3,493 | $6,013 | $3,918 | $7,118 |
| % Margin | 3.4% | 5.9% | 3.9% | 7.1% |