Grid Dynamics Holdings, Inc.
GDYN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $104 | $101 | $100 | $100 |
| % Growth | 3% | 0.7% | 0.1% | – |
| Cost of Goods Sold | $69 | $67 | $63 | $63 |
| Gross Profit | $35 | $35 | $37 | $37 |
| % Margin | 33.3% | 34.1% | 36.8% | 36.9% |
| R&D Expenses | $6 | $7 | $6 | $5 |
| G&A Expenses | $22 | $21 | $24 | $23 |
| SG&A Expenses | $29 | $28 | $33 | $30 |
| Sales & Mktg Exp. | $7 | $7 | $8 | $7 |
| Other Operating Expenses | $0 | $0 | $0 | -$4 |
| Operating Expenses | $35 | $35 | $39 | $32 |
| Operating Income | -$0 | -$0 | -$2 | $5 |
| % Margin | -0.2% | -0.1% | -2% | 5.5% |
| Other Income/Exp. Net | $3 | $7 | $5 | $0 |
| Pre-Tax Income | $3 | $7 | $2 | $6 |
| Tax Expense | $2 | $2 | -$0 | $1 |
| Net Income | $1 | $5 | $3 | $5 |
| % Margin | 1.1% | 5.2% | 2.9% | 4.5% |
| EPS | 0.014 | 0.062 | 0.035 | 0.056 |
| % Growth | -77.7% | 80.1% | -38.5% | – |
| EPS Diluted | 0.014 | 0.061 | 0.033 | 0.054 |
| Weighted Avg Shares Out | 85 | 85 | 84 | 80 |
| Weighted Avg Shares Out Dil | 86 | 86 | 88 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $6 | $6 | $6 |
| EBITDA | $3 | $6 | $4 | $7 |
| % Margin | 3.4% | 5.9% | 3.9% | 7.1% |