Janus Electric Holdings Limited
GDYMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1,359 | $537 | $536 | $243 |
| Gross Profit | -$1,359 | -$537 | -$536 | -$243 |
| % Margin | – | – | – | – |
| R&D Expenses | $296 | $0 | $0 | $0 |
| G&A Expenses | $1,143 | $1,017 | $2,217 | $831 |
| SG&A Expenses | $5,676 | $3,492 | $2,394 | $2,311 |
| Sales & Mktg Exp. | $4,532 | $2,475 | $178 | $1,480 |
| Other Operating Expenses | $0 | $0 | $1,310 | $2 |
| Operating Expenses | $5,972 | $3,492 | $3,704 | $2,313 |
| Operating Income | -$7,330 | -$3,492 | -$2,933 | -$2,556 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$1,456 | -$2,386 | $0 | -$282 |
| Pre-Tax Income | -$8,787 | -$5,878 | -$1,325 | -$2,839 |
| Tax Expense | $66 | -$795 | -$159 | -$14 |
| Net Income | -$8,721 | -$5,088 | -$1,166 | -$2,825 |
| % Margin | – | – | – | – |
| EPS | -0.15 | -1.52 | -0.51 | -2.28 |
| % Growth | 90.1% | -198% | 77.6% | – |
| EPS Diluted | -0.15 | -1.52 | -0.51 | -2.28 |
| Weighted Avg Shares Out | 58,786 | 3,354 | 2,276 | 1,240 |
| Weighted Avg Shares Out Dil | 58,786 | 3,354 | 2,276 | 1,240 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $14 | $47 | $55 |
| Interest Expense | $78 | $7 | $4 | $4 |
| Depreciation & Amortization | $449 | $457 | $536 | $243 |
| EBITDA | -$5,729 | -$4,423 | -$3,582 | -$2,592 |
| % Margin | – | – | – | – |