GDS Holdings Limited
GDS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $10 | $9 | $8 |
| % Growth | 3.7% | 6.8% | 19.3% | – |
| Cost of Goods Sold | $8 | $8 | $7 | $6 |
| Gross Profit | $2 | $2 | $2 | $2 |
| % Margin | 21.5% | 19.3% | 20.8% | 22.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $0 | $0 |
| Operating Expenses | $1 | $4 | $1 | $1 |
| Operating Income | $1 | -$2 | $1 | $1 |
| % Margin | 11.2% | -24.7% | 5.9% | 7.3% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | -$1 | -$4 | -$1 | -$1 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | $3 | -$4 | -$1 | -$1 |
| % Margin | 33.2% | -43.1% | -13.6% | -15.2% |
| EPS | -4.56 | -23.67 | -8.25 | -7.23 |
| % Growth | 80.7% | -186.9% | -14.1% | – |
| EPS Diluted | -4.56 | -23.67 | -8.25 | -7.23 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $2 |
| Depreciation & Amortization | $3 | $4 | $3 | $3 |
| EBITDA | $5 | $1 | $4 | $3 |
| % Margin | 43.6% | 13.7% | 44.9% | 41.3% |