Goodness Growth Holdings, Inc.

GDNSF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$92$48$25$25
% Growth90.7%95.8%-1.9%
Cost of Goods Sold$54$28$12$12
Gross Profit$37$20$12$13
% Margin40.8%42.5%50.6%50.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$16$9$9
SG&A Expenses$30$17$9$9
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$7$6$2$5
Operating Expenses$37$22$10$13
Operating Income$1-$2$2-$1
% Margin0.9%-4.2%8.1%-3.4%
Other Income/Exp. Net-$14-$8-$7-$11
Pre-Tax Income-$13-$10-$5-$11
Tax Expense-$13$5$2$4
Net Income$0-$15-$7-$16
% Margin0.4%-31.1%-26.5%-62.7%
EPS-0.03-0.03-0.02-0.07
% Growth0%-50%71.4%
EPS Diluted-0.03-0.03-0.02-0.07
Weighted Avg Shares Out950559367233
Weighted Avg Shares Out Dil950559367233
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$7$8$8$8
Depreciation & Amortization$2$2$1$1
EBITDA-$4-$0$4-$3
% Margin-4.3%-1%14.6%-11.7%