Goodness Growth Holdings, Inc.
GDNSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $99 | $88 | $75 | $54 |
| % Growth | 12.8% | 18.1% | 37.1% | – |
| Cost of Goods Sold | $49 | $44 | $44 | $35 |
| Gross Profit | $51 | $44 | $28 | $20 |
| % Margin | 51.1% | 50% | 38.1% | 36.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $32 | $35 | $36 |
| SG&A Expenses | $32 | $32 | $37 | $39 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $3 |
| Other Operating Expenses | $6 | $1 | $1 | $1 |
| Operating Expenses | $37 | $34 | $38 | $40 |
| Operating Income | $14 | $11 | -$7 | -$20 |
| % Margin | 13.6% | 12% | -9.3% | -37.6% |
| Other Income/Exp. Net | -$30 | -$28 | -$30 | -$9 |
| Pre-Tax Income | -$17 | -$18 | -$37 | -$30 |
| Tax Expense | $11 | $8 | $6 | $4 |
| Net Income | -$28 | -$26 | -$42 | -$34 |
| % Margin | -28.2% | -29% | -56.9% | -61.9% |
| EPS | -0.16 | -0.19 | -0.33 | -0.27 |
| % Growth | 15.8% | 42.4% | -22.2% | – |
| EPS Diluted | -0.16 | -0.19 | -0.33 | -0.27 |
| Weighted Avg Shares Out | 180 | 135 | 128 | 124 |
| Weighted Avg Shares Out Dil | 180 | 135 | 128 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $31 | $23 | $11 |
| Depreciation & Amortization | $3 | $1 | $4 | $4 |
| EBITDA | $18 | $15 | -$10 | -$15 |
| % Margin | 17.8% | 16.6% | -13.3% | -27.8% |