good natured Products Inc.

GDNPF · OTC
Analyze with AI
6/30/2024
3/31/2024
12/31/2023
9/30/2023
Revenue$15,970$14,070$18,589$19,397
% Growth13.5%-24.3%-4.2%
Cost of Goods Sold$11,721$10,707$14,571$14,214
Gross Profit$4,249$3,363$4,018$5,183
% Margin26.6%23.9%21.6%26.7%
R&D Expenses$0$28$161$151
G&A Expenses$3,219$3,349$3,460$3,859
SG&A Expenses$3,219$4,898$5,203$3,859
Sales & Mktg Exp.$0$1,549$1,743$0
Other Operating Expenses$1,454$0$0$0
Operating Expenses$4,673$4,898$5,364$6,182
Operating Income-$424-$1,535-$1,346-$954
% Margin-2.7%-10.9%-7.2%-4.9%
Other Income/Exp. Net-$667-$3,594-$7,105-$2,321
Pre-Tax Income-$1,091-$5,129-$8,451-$3,320
Tax Expense-$125-$125-$2,313-$125
Net Income-$966-$5,004-$6,138-$3,240
% Margin-6%-35.6%-33%-16.7%
EPS-0.003-0.018-0.022-0.012
% Growth83.7%19.1%-89.7%
EPS Diluted-0.003-0.018-0.022-0.012
Weighted Avg Shares Out338,354280,937279,040278,862
Weighted Avg Shares Out Dil338,291280,937279,040278,862
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,983$2,290$1,960$2,121
Depreciation & Amortization$1,115$1,119$1,048$1,027
EBITDA$2,007-$1,720-$5,443-$167
% Margin12.6%-12.2%-29.3%-0.9%