good natured Products Inc.
GDNPF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $76,583 | $100,966 | $61,132 | $16,713 |
| % Growth | -24.1% | 65.2% | 265.8% | – |
| Cost of Goods Sold | $56,549 | $74,644 | $45,495 | $10,477 |
| Gross Profit | $20,034 | $26,322 | $15,637 | $6,236 |
| % Margin | 26.2% | 26.1% | 25.6% | 37.3% |
| R&D Expenses | $620 | $741 | $519 | $434 |
| G&A Expenses | $14,800 | $26,434 | $18,366 | $7,618 |
| SG&A Expenses | $14,800 | $26,434 | $18,366 | $7,618 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,649 | $0 | $0 | $0 |
| Operating Expenses | $23,069 | $29,125 | $19,956 | $8,535 |
| Operating Income | -$3,035 | -$2,788 | -$4,234 | -$2,216 |
| % Margin | -4% | -2.8% | -6.9% | -13.3% |
| Other Income/Exp. Net | -$15,134 | -$8,995 | -$8,502 | -$5,051 |
| Pre-Tax Income | -$18,169 | -$11,798 | -$12,821 | -$7,267 |
| Tax Expense | -$2,688 | -$216 | -$126 | -$80 |
| Net Income | -$15,481 | -$11,582 | -$12,695 | -$7,187 |
| % Margin | -20.2% | -11.5% | -20.8% | -43% |
| EPS | -0.059 | -0.051 | -0.06 | -0.058 |
| % Growth | -16.5% | 15.6% | -4.5% | – |
| EPS Diluted | -0.059 | -0.051 | -0.06 | -0.058 |
| Weighted Avg Shares Out | 261,583 | 227,845 | 210,831 | 124,700 |
| Weighted Avg Shares Out Dil | 261,582 | 227,845 | 210,831 | 124,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $15 | $85 | $83 |
| Interest Expense | $7,676 | $5,550 | $4,552 | $3,440 |
| Depreciation & Amortization | $4,328 | $3,612 | $1,941 | $576 |
| EBITDA | -$6,165 | -$2,636 | -$2,293 | -$3,251 |
| % Margin | -8.1% | -2.6% | -3.8% | -19.5% |