Goodfellow Inc.
GDL.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,314 | CA$28,379 | CA$3,420 | CA$4,253 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$63,235 | CA$59,960 | CA$64,112 | CA$63,246 |
| Inventory | CA$131,284 | CA$98,473 | CA$112,294 | CA$109,787 |
| Other Curr. Assets | CA$4,047 | CA$4,215 | CA$5,305 | CA$4,189 |
| Total Curr. Assets | CA$203,880 | CA$191,027 | CA$185,131 | CA$181,475 |
| Property Plant & Equip (Net) | CA$63,819 | CA$44,115 | CA$47,268 | CA$42,284 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$896 | CA$1,487 | CA$2,096 | CA$2,650 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$23,261 | CA$16,124 | CA$12,422 | CA$11,182 |
| Total NC Assets | CA$87,976 | CA$61,726 | CA$61,786 | CA$56,116 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$291,856 | CA$252,753 | CA$246,917 | CA$237,591 |
| Liabilities | – | – | – | – |
| Payables | CA$37,745 | CA$26,975 | CA$25,172 | CA$28,642 |
| Short-Term Debt | CA$12,184 | CA$4,732 | CA$4,969 | CA$13,502 |
| Tax Payable | CA$0 | CA$0 | CA$4,913 | CA$11,615 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$12,213 | CA$13,434 | CA$8,482 | CA$8,809 |
| Total Curr. Liab. | CA$62,142 | CA$45,141 | CA$43,536 | CA$62,568 |
| LT Debt | CA$15,203 | CA$8,497 | CA$12,537 | CA$10,924 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$3,151 |
| Deferred Tax Liab, NC | CA$8,303 | CA$4,112 | CA$3,431 | CA$3,151 |
| Other NC Liab. | CA$0 | CA$0 | CA$634 | CA$0 |
| Total NC Liab. | CA$23,506 | CA$12,609 | CA$16,602 | CA$14,075 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$21,474 | CA$13,229 | CA$17,506 | CA$15,180 |
| Total Liabilities | CA$85,648 | CA$57,750 | CA$60,138 | CA$76,643 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,309 | CA$9,379 | CA$9,419 | CA$9,424 |
| Retained Earnings | CA$196,899 | CA$185,624 | CA$177,360 | CA$151,524 |
| AOCI | CA$0 | CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$206,208 | CA$195,003 | CA$186,779 | CA$160,948 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$291,856 | CA$252,753 | CA$246,917 | CA$237,591 |
| Net Debt | CA$22,073 | -CA$15,150 | CA$14,086 | CA$20,173 |