Goodfellow Inc.
GDL.TO · TSX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$142 | CA$153 | CA$111 | CA$124 |
| % Growth | -7.2% | 37.6% | -10.5% | – |
| Cost of Goods Sold | CA$109 | CA$120 | CA$86 | CA$94 |
| Gross Profit | CA$33 | CA$33 | CA$25 | CA$30 |
| % Margin | 23.1% | 21.4% | 22.9% | 24.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$26 | CA$26 | CA$25 |
| SG&A Expenses | CA$26 | CA$26 | CA$26 | CA$25 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$2 | CA$2 | CA$2 |
| Operating Expenses | CA$26 | CA$28 | CA$28 | CA$27 |
| Operating Income | CA$6 | CA$5 | -CA$2 | CA$4 |
| % Margin | 4.6% | 3% | -2.1% | 2.9% |
| Other Income/Exp. Net | -CA$1 | -CA$1 | -CA$1 | -CA$1 |
| Pre-Tax Income | CA$5 | CA$3 | -CA$3 | CA$3 |
| Tax Expense | CA$1 | CA$1 | -CA$1 | CA$0 |
| Net Income | CA$4 | CA$2 | -CA$2 | CA$2 |
| % Margin | 2.6% | 1.6% | -2% | 1.9% |
| EPS | 0.45 | 0.29 | -0.27 | 0.29 |
| % Growth | 55.2% | 207.4% | -193.1% | – |
| EPS Diluted | 0.45 | 0.29 | -0.27 | 0.29 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$3 | CA$3 |
| EBITDA | CA$10 | CA$7 | CA$0 | CA$6 |
| % Margin | 6.7% | 4.8% | 0.3% | 5% |