Goodfellow Inc.
GDL.TO · TSX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,098 | CA$3,379 | CA$4,237 | CA$5,314 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$69,635 | CA$102,813 | CA$77,508 | CA$63,235 |
| Inventory | CA$148,403 | CA$151,384 | CA$158,879 | CA$131,284 |
| Other Curr. Assets | CA$1,640 | CA$3,059 | CA$4,051 | CA$4,047 |
| Total Curr. Assets | CA$223,776 | CA$260,635 | CA$244,675 | CA$203,880 |
| Property Plant & Equip (Net) | CA$62,901 | CA$64,212 | CA$64,415 | CA$63,819 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$483 | CA$615 | CA$751 | CA$896 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$23,270 | CA$23,448 | CA$23,074 | CA$23,261 |
| Total NC Assets | CA$86,654 | CA$88,275 | CA$88,240 | CA$87,976 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$310,430 | CA$348,910 | CA$332,915 | CA$291,856 |
| Liabilities | – | – | – | – |
| Payables | CA$36,886 | CA$43,621 | CA$46,102 | CA$37,745 |
| Short-Term Debt | CA$28,562 | CA$63,814 | CA$48,803 | CA$12,184 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$14,152 | CA$13,389 | CA$12,315 | CA$12,213 |
| Total Curr. Liab. | CA$79,600 | CA$120,824 | CA$107,220 | CA$62,142 |
| LT Debt | CA$15,447 | CA$16,319 | CA$15,985 | CA$15,203 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$8,303 | CA$8,303 | CA$8,303 | CA$8,303 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$23,750 | CA$24,622 | CA$24,288 | CA$23,506 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$15,447 | CA$22,916 | CA$22,403 | CA$21,474 |
| Total Liabilities | CA$103,350 | CA$145,446 | CA$131,508 | CA$85,648 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,214 | CA$9,234 | CA$9,271 | CA$9,309 |
| Retained Earnings | CA$197,866 | CA$194,230 | CA$192,136 | CA$196,899 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$207,080 | CA$203,464 | CA$201,407 | CA$206,208 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$310,430 | CA$348,910 | CA$332,915 | CA$291,856 |
| Net Debt | CA$39,911 | CA$76,754 | CA$60,551 | CA$22,073 |