GDI Integrated Facility Services Inc.

GDIFF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$442$610$616$632
% Growth-27.6%-1%-2.5%
Cost of Goods Sold$369$496$501$516
Gross Profit$73$114$115$116
% Margin16.4%18.7%18.7%18.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$1$80$0
SG&A Expenses$60$83$80$81
Sales & Mktg Exp.$0$82$0$81
Other Operating Expenses$0$21$23$20
Operating Expenses$60$104$103$101
Operating Income$13$10$12$15
% Margin2.9%1.6%1.9%2.4%
Other Income/Exp. Net$2-$12-$3$15
Pre-Tax Income$15-$2$9$30
Tax Expense$5-$1$3$7
Net Income$10-$1$6$23
% Margin2.3%-0.2%1%3.6%
EPS0.43-0.0420.260.81
% Growth1,114.2%-116.3%-67.9%
EPS Diluted0.43-0.0420.260.97
Weighted Avg Shares Out24242329
Weighted Avg Shares Out Dil24242324
Supplemental Information
Interest Income$0$0$0$16
Interest Expense$4$6$7$8
Depreciation & Amortization$12$18$18$21
EBITDA$31$24$34$59
% Margin7%3.9%5.5%9.3%