GDI Integrated Facility Services Inc.
GDI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$17 | CA$7 | CA$24 |
| Short-Term Investments | CA$15 | CA$13 | CA$11 | CA$12 |
| Receivables | CA$569 | CA$582 | CA$531 | CA$435 |
| Inventory | CA$33 | CA$42 | CA$45 | CA$34 |
| Other Curr. Assets | CA$22 | CA$12 | CA$12 | CA$9 |
| Total Curr. Assets | CA$653 | CA$666 | CA$606 | CA$514 |
| Property Plant & Equip (Net) | CA$119 | CA$127 | CA$122 | CA$117 |
| Goodwill | CA$378 | CA$356 | CA$344 | CA$302 |
| Intangibles | CA$115 | CA$131 | CA$139 | CA$143 |
| Long-Term Investments | CA$0 | CA$0 | CA$1 | CA$8 |
| Tax Assets | CA$0 | CA$0 | -CA$1 | CA$1 |
| Other NC Assets | CA$20 | CA$12 | CA$9 | CA$0 |
| Total NC Assets | CA$632 | CA$626 | CA$614 | CA$570 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,285 | CA$1,292 | CA$1,220 | CA$1,085 |
| Liabilities | – | – | – | – |
| Payables | CA$306 | CA$298 | CA$286 | CA$236 |
| Short-Term Debt | CA$23 | CA$50 | CA$53 | CA$6 |
| Tax Payable | CA$9 | CA$2 | CA$2 | CA$5 |
| Deferred Revenue | CA$33 | CA$34 | CA$30 | CA$43 |
| Other Curr. Liab. | CA$32 | CA$32 | CA$26 | CA$42 |
| Total Curr. Liab. | CA$403 | CA$416 | CA$397 | CA$357 |
| LT Debt | CA$362 | CA$364 | CA$345 | CA$344 |
| Deferred Rev, NC | CA$0 | CA$20 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$15 | CA$32 | CA$34 | CA$31 |
| Other NC Liab. | CA$9 | CA$25 | CA$5 | -CA$8 |
| Total NC Liab. | CA$386 | CA$421 | CA$384 | CA$337 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$57 | CA$38 | CA$0 | CA$20 |
| Total Liabilities | CA$789 | CA$837 | CA$781 | CA$694 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$382 | CA$380 | CA$379 | CA$371 |
| Retained Earnings | CA$100 | CA$68 | CA$49 | CA$13 |
| AOCI | CA$11 | CA$5 | CA$7 | CA$1 |
| Other Equity | CA$3 | CA$2 | CA$4 | CA$6 |
| Total Equity | CA$496 | CA$455 | CA$439 | CA$391 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,285 | CA$1,292 | CA$1,220 | CA$1,085 |
| Net Debt | CA$371 | CA$397 | CA$391 | CA$326 |