GDI Integrated Facility Services Inc.
GDI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49 | CA$29 | CA$25 | CA$14 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$15 |
| Receivables | CA$557 | CA$533 | CA$568 | CA$569 |
| Inventory | CA$31 | CA$32 | CA$34 | CA$33 |
| Other Curr. Assets | CA$22 | CA$28 | CA$31 | CA$22 |
| Total Curr. Assets | CA$659 | CA$622 | CA$658 | CA$653 |
| Property Plant & Equip (Net) | CA$120 | CA$120 | CA$120 | CA$119 |
| Goodwill | CA$374 | CA$370 | CA$378 | CA$378 |
| Intangibles | CA$101 | CA$104 | CA$110 | CA$115 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$20 | CA$22 | CA$21 | CA$20 |
| Total NC Assets | CA$615 | CA$616 | CA$629 | CA$632 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,274 | CA$1,238 | CA$1,287 | CA$1,285 |
| Liabilities | – | – | – | – |
| Payables | CA$298 | CA$274 | CA$309 | CA$306 |
| Short-Term Debt | CA$22 | CA$26 | CA$24 | CA$43 |
| Tax Payable | CA$0 | CA$6 | CA$5 | CA$9 |
| Deferred Revenue | CA$38 | CA$35 | CA$36 | CA$33 |
| Other Curr. Liab. | CA$31 | CA$26 | CA$29 | CA$12 |
| Total Curr. Liab. | CA$389 | CA$367 | CA$403 | CA$403 |
| LT Debt | CA$354 | CA$356 | CA$358 | CA$362 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$14 | CA$11 | CA$15 | CA$15 |
| Other NC Liab. | CA$5 | CA$6 | CA$8 | CA$9 |
| Total NC Liab. | CA$373 | CA$373 | CA$381 | CA$386 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$62 | CA$0 | CA$0 | CA$77 |
| Total Liabilities | CA$762 | CA$740 | CA$784 | CA$789 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$382 | CA$383 | CA$383 | CA$382 |
| Retained Earnings | CA$119 | CA$105 | CA$106 | CA$100 |
| AOCI | CA$8 | CA$7 | CA$11 | CA$11 |
| Other Equity | CA$3 | CA$3 | CA$3 | CA$3 |
| Total Equity | CA$512 | CA$498 | CA$503 | CA$496 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,274 | CA$1,238 | CA$1,287 | CA$1,285 |
| Net Debt | CA$327 | CA$353 | CA$357 | CA$391 |