GDI Integrated Facility Services Inc.
GDI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,555 | CA$2,437 | CA$2,172 | CA$1,597 |
| % Growth | 4.8% | 12.2% | 36% | – |
| Cost of Goods Sold | CA$2,099 | CA$1,987 | CA$1,733 | CA$1,257 |
| Gross Profit | CA$456 | CA$450 | CA$439 | CA$340 |
| % Margin | 17.8% | 18.5% | 20.2% | 21.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$6 | CA$3 | CA$0 |
| SG&A Expenses | CA$328 | CA$316 | CA$294 | CA$214 |
| Sales & Mktg Exp. | CA$325 | CA$310 | CA$291 | CA$0 |
| Other Operating Expenses | CA$90 | CA$87 | CA$74 | CA$39 |
| Operating Expenses | CA$418 | CA$403 | CA$368 | CA$253 |
| Operating Income | CA$38 | CA$51 | CA$68 | CA$84 |
| % Margin | 1.5% | 2.1% | 3.1% | 5.2% |
| Other Income/Exp. Net | CA$3 | -CA$22 | -CA$19 | -CA$20 |
| Pre-Tax Income | CA$41 | CA$29 | CA$49 | CA$64 |
| Tax Expense | CA$9 | CA$10 | CA$13 | CA$20 |
| Net Income | CA$32 | CA$19 | CA$36 | CA$43 |
| % Margin | 1.3% | 0.8% | 1.7% | 2.7% |
| EPS | 1.37 | 0.81 | 1.55 | 1.89 |
| % Growth | 69.1% | -47.7% | -18% | – |
| EPS Diluted | 1.36 | 0.8 | 1.52 | 1.84 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$17 | CA$6 | CA$13 | CA$6 |
| Interest Expense | CA$33 | CA$26 | CA$13 | CA$6 |
| Depreciation & Amortization | CA$86 | CA$77 | CA$74 | CA$52 |
| EBITDA | CA$160 | CA$132 | CA$136 | CA$122 |
| % Margin | 6.3% | 5.4% | 6.3% | 7.6% |