GDEV Inc.
GDEV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $420,933 | $464,549 | $479,688 | $434,094 |
| % Growth | -9.4% | -3.2% | 10.5% | – |
| Cost of Goods Sold | $142,018 | $160,689 | $173,659 | $136,174 |
| Gross Profit | $278,915 | $303,860 | $302,706 | $297,920 |
| % Margin | 66.3% | 65.4% | 63.1% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32,741 | $31,794 | $36,828 | $23,031 |
| SG&A Expenses | $233,565 | $250,145 | $183,277 | $293,198 |
| Sales & Mktg Exp. | $200,824 | $218,351 | $146,449 | $270,167 |
| Other Operating Expenses | $4,853 | $15,353 | $100,582 | $127,978 |
| Operating Expenses | $238,418 | $265,498 | $283,859 | $421,176 |
| Operating Income | $40,497 | $38,362 | $18,847 | -$123,256 |
| % Margin | 9.6% | 8.3% | 3.9% | -28.4% |
| Other Income/Exp. Net | -$10,454 | $11,632 | -$7,677 | $6,939 |
| Pre-Tax Income | $30,043 | $49,994 | $11,170 | -$116,317 |
| Tax Expense | $4,509 | $3,879 | $3,760 | $1,127 |
| Net Income | $25,534 | $46,115 | $7,303 | -$117,444 |
| % Margin | 6.1% | 9.9% | 1.5% | -27.1% |
| EPS | 1.4 | 2.34 | 0.37 | -6.4 |
| % Growth | -40.2% | 532.4% | 105.8% | – |
| EPS Diluted | 1.38 | 2.3 | 0.37 | -6.4 |
| Weighted Avg Shares Out | 18,204 | 20,050 | 19,797 | 18,352 |
| Weighted Avg Shares Out Dil | 18,437 | 20,031 | 19,797 | 18,352 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,344 | $4,017 | $1,639 | $0 |
| Interest Expense | $429 | $408 | $1,067 | $91 |
| Depreciation & Amortization | $6,181 | $6,276 | $6,901 | $2,540 |
| EBITDA | $36,653 | $56,678 | $19,138 | -$113,686 |
| % Margin | 8.7% | 12.2% | 4% | -26.2% |